[YTLREIT] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 26.69%
YoY- -44.32%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 385,943 337,409 384,769 497,756 494,305 459,065 426,208 -1.63%
PBT 95,124 84,241 -10,135 136,176 240,527 -59,841 -41,531 -
Tax -3,189 -3,175 -3,376 -3,565 -2,347 -3,063 -2,142 6.85%
NP 91,935 81,066 -13,511 132,611 238,180 -62,904 -43,673 -
-
NP to SH 91,935 81,066 -13,511 132,611 238,180 -62,904 -43,673 -
-
Tax Rate 3.35% 3.77% - 2.62% 0.98% - - -
Total Cost 294,008 256,343 398,280 365,145 256,125 521,969 469,881 -7.51%
-
Net Worth 2,783,267 2,677,935 2,576,524 2,699,070 2,699,751 2,509,883 1,960,741 6.00%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 67,493 70,902 81,128 134,817 133,283 123,552 102,793 -6.76%
Div Payout % 73.41% 87.46% 0.00% 101.66% 55.96% 0.00% 0.00% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 2,783,267 2,677,935 2,576,524 2,699,070 2,699,751 2,509,883 1,960,741 6.00%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,326,349 4.26%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 23.82% 24.03% -3.51% 26.64% 48.18% -13.70% -10.25% -
ROE 3.30% 3.03% -0.52% 4.91% 8.82% -2.51% -2.23% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.64 19.80 22.58 29.20 29.00 26.93 32.13 -5.66%
EPS 5.39 4.76 -0.79 7.78 13.97 -3.69 -3.29 -
DPS 3.96 4.16 4.76 7.91 7.82 7.25 7.75 -10.58%
NAPS 1.633 1.5712 1.5117 1.5836 1.584 1.4726 1.4783 1.67%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.65 19.80 22.58 29.22 29.01 26.94 25.02 -1.64%
EPS 5.40 4.76 -0.79 7.78 13.98 -3.69 -2.56 -
DPS 3.96 4.16 4.76 7.91 7.82 7.25 6.03 -6.76%
NAPS 1.6336 1.5718 1.5123 1.5842 1.5846 1.4732 1.1509 6.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.895 0.94 0.725 1.34 1.23 1.20 1.15 -
P/RPS 3.95 4.75 3.21 4.59 4.24 4.46 3.58 1.65%
P/EPS 16.59 19.76 -91.46 17.22 8.80 -32.51 -34.93 -
EY 6.03 5.06 -1.09 5.81 11.36 -3.08 -2.86 -
DY 4.42 4.43 6.57 5.90 6.36 6.04 6.74 -6.78%
P/NAPS 0.55 0.60 0.48 0.85 0.78 0.81 0.78 -5.65%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 22/11/17 17/11/16 -
Price 0.90 0.915 0.83 1.36 1.18 1.20 1.16 -
P/RPS 3.97 4.62 3.68 4.66 4.07 4.46 3.61 1.59%
P/EPS 16.69 19.24 -104.70 17.48 8.44 -32.51 -35.23 -
EY 5.99 5.20 -0.96 5.72 11.84 -3.08 -2.84 -
DY 4.40 4.55 5.73 5.82 6.63 6.04 6.68 -6.71%
P/NAPS 0.55 0.58 0.55 0.86 0.74 0.81 0.78 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment