[YTLREIT] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 71.55%
YoY- 238.28%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 69,773 104,855 131,100 120,718 118,666 125,906 132,466 -34.80%
PBT -122,023 75,784 19,048 40,332 23,987 36,259 35,598 -
Tax -1,139 -799 -940 -669 -867 -891 -1,138 0.05%
NP -123,162 74,985 18,108 39,663 23,120 35,368 34,460 -
-
NP to SH -123,162 74,985 18,108 39,663 23,120 35,368 34,460 -
-
Tax Rate - 1.05% 4.93% 1.66% 3.61% 2.46% 3.20% -
Total Cost 192,935 29,870 112,992 81,055 95,546 90,538 98,006 57.13%
-
Net Worth 2,555,901 2,659,869 2,699,240 2,699,070 2,737,078 2,643,336 2,672,652 -2.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 48,404 - 32,724 33,406 35,792 32,553 33,065 28.95%
Div Payout % 0.00% - 180.72% 84.22% 154.81% 92.04% 95.95% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,555,901 2,659,869 2,699,240 2,699,070 2,737,078 2,643,336 2,672,652 -2.93%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -176.52% 71.51% 13.81% 32.86% 19.48% 28.09% 26.01% -
ROE -4.82% 2.82% 0.67% 1.47% 0.84% 1.34% 1.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.09 6.15 7.69 7.08 6.96 7.39 7.77 -34.83%
EPS -7.23 4.40 1.06 2.33 1.36 2.08 2.02 -
DPS 2.84 0.00 1.92 1.96 2.10 1.91 1.94 28.95%
NAPS 1.4996 1.5606 1.5837 1.5836 1.6059 1.5509 1.5681 -2.93%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.10 6.15 7.69 7.09 6.97 7.39 7.78 -34.78%
EPS -7.23 4.40 1.06 2.33 1.36 2.08 2.02 -
DPS 2.84 0.00 1.92 1.96 2.10 1.91 1.94 28.95%
NAPS 1.5002 1.5612 1.5843 1.5842 1.6065 1.5515 1.5687 -2.93%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.05 0.915 1.36 1.34 1.34 1.28 1.18 -
P/RPS 25.65 14.87 17.68 18.92 19.25 17.33 15.18 41.91%
P/EPS -14.53 20.80 128.01 57.58 98.78 61.68 58.36 -
EY -6.88 4.81 0.78 1.74 1.01 1.62 1.71 -
DY 2.70 0.00 1.41 1.46 1.57 1.49 1.64 39.46%
P/NAPS 0.70 0.59 0.86 0.85 0.83 0.83 0.75 -4.49%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/07/20 16/06/20 20/02/20 26/11/19 31/07/19 31/05/19 27/02/19 -
Price 0.95 1.09 1.37 1.36 1.30 1.34 1.30 -
P/RPS 23.21 17.72 17.81 19.20 18.67 18.14 16.73 24.41%
P/EPS -13.15 24.78 128.95 58.44 95.84 64.57 64.30 -
EY -7.61 4.04 0.78 1.71 1.04 1.55 1.56 -
DY 2.99 0.00 1.40 1.44 1.62 1.43 1.49 59.16%
P/NAPS 0.63 0.70 0.87 0.86 0.81 0.86 0.83 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment