[YTLREIT] YoY TTM Result on 31-Mar-2007 [#3]

Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 2.67%
YoY- 273.51%
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 110,474 109,642 106,978 96,336 27,216 41.90%
PBT 80,348 335,577 80,139 70,440 18,859 43.63%
Tax 0 0 0 0 0 -
NP 80,348 335,577 80,139 70,440 18,859 43.63%
-
NP to SH 80,348 335,577 80,139 70,440 18,859 43.63%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 30,126 -225,935 26,839 25,896 8,357 37.76%
-
Net Worth 1,418,583 1,401,254 1,144,861 1,022,804 1,024,360 8.47%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 38,775 81,882 64,029 70,913 - -
Div Payout % 48.26% 24.40% 79.90% 100.67% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,418,583 1,401,254 1,144,861 1,022,804 1,024,360 8.47%
NOSH 1,177,540 1,179,705 1,177,840 1,039,435 1,042,075 3.10%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 72.73% 306.07% 74.91% 73.12% 69.29% -
ROE 5.66% 23.95% 7.00% 6.89% 1.84% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.38 9.29 9.08 9.27 2.61 37.65%
EPS 6.82 28.45 6.80 6.78 1.81 39.29%
DPS 3.29 6.95 5.44 6.82 0.00 -
NAPS 1.2047 1.1878 0.972 0.984 0.983 5.21%
Adjusted Per Share Value based on latest NOSH - 1,039,435
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.48 6.44 6.28 5.65 1.60 41.82%
EPS 4.72 19.70 4.70 4.13 1.11 43.56%
DPS 2.28 4.81 3.76 4.16 0.00 -
NAPS 0.8326 0.8225 0.672 0.6003 0.6013 8.47%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.85 0.73 0.85 0.95 0.97 -
P/RPS 9.06 7.85 9.36 10.25 37.14 -29.70%
P/EPS 12.46 2.57 12.49 14.02 53.60 -30.54%
EY 8.03 38.97 8.00 7.13 1.87 43.91%
DY 3.87 9.52 6.40 7.18 0.00 -
P/NAPS 0.71 0.61 0.87 0.97 0.99 -7.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 - -
Price 0.84 0.80 0.89 1.02 0.00 -
P/RPS 8.95 8.61 9.80 11.01 0.00 -
P/EPS 12.31 2.81 13.08 15.05 0.00 -
EY 8.12 35.56 7.64 6.64 0.00 -
DY 3.92 8.69 6.11 6.69 0.00 -
P/NAPS 0.70 0.67 0.92 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment