[TWRREIT] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[TWRREIT] TOWER REITS
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 537.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 49,829 46,862 40,323 22,331 30.64%
PBT 35,825 66,475 106,188 51,223 -11.22%
Tax 0 0 0 0 -
NP 35,825 66,475 106,188 51,223 -11.22%
-
NP to SH 35,825 66,475 106,188 51,223 -11.22%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,004 -19,613 -65,865 -28,892 -
-
Net Worth 454,777 446,598 406,199 285,169 16.81%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 42,067 26,231 23,774 12,679 49.09%
Div Payout % 117.42% 39.46% 22.39% 24.75% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 454,777 446,598 406,199 285,169 16.81%
NOSH 280,796 280,544 280,524 237,443 5.74%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 71.90% 141.85% 263.34% 229.38% -
ROE 7.88% 14.88% 26.14% 17.96% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 17.75 16.70 14.37 9.40 23.57%
EPS 12.76 23.70 37.85 21.57 -16.04%
DPS 15.00 9.35 8.48 5.34 41.05%
NAPS 1.6196 1.5919 1.448 1.201 10.47%
Adjusted Per Share Value based on latest NOSH - 237,443
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 10.15 9.55 8.21 4.55 30.63%
EPS 7.30 13.54 21.63 10.44 -11.23%
DPS 8.57 5.34 4.84 2.58 49.15%
NAPS 0.9265 0.9098 0.8275 0.5809 16.82%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 1.14 0.88 1.38 0.00 -
P/RPS 6.42 5.27 9.60 0.00 -
P/EPS 8.94 3.71 3.65 0.00 -
EY 11.19 26.93 27.43 0.00 -
DY 13.16 10.63 6.14 0.00 -
P/NAPS 0.70 0.55 0.95 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 03/02/10 06/02/09 05/02/08 - -
Price 1.18 0.95 1.30 0.00 -
P/RPS 6.65 5.69 9.04 0.00 -
P/EPS 9.25 4.01 3.43 0.00 -
EY 10.81 24.94 29.12 0.00 -
DY 12.71 9.84 6.52 0.00 -
P/NAPS 0.73 0.60 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment