[HEKTAR] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2.51%
YoY- 862.35%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 134,455 134,497 128,646 123,825 125,904 123,025 120,333 1.86%
PBT 37,775 31,366 33,751 42,074 4,372 51,021 58,164 -6.93%
Tax -28,171 0 0 0 0 0 0 -
NP 9,604 31,366 33,751 42,074 4,372 51,021 58,164 -25.91%
-
NP to SH 9,604 31,366 33,751 42,074 4,372 51,021 58,164 -25.91%
-
Tax Rate 74.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 124,851 103,131 94,895 81,751 121,532 72,004 62,169 12.31%
-
Net Worth 607,246 633,578 643,787 584,696 584,780 621,688 613,153 -0.16%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 34,046 39,913 41,895 40,872 42,060 42,089 42,067 -3.46%
Div Payout % 354.50% 127.25% 124.13% 97.15% 962.05% 82.49% 72.33% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 607,246 633,578 643,787 584,696 584,780 621,688 613,153 -0.16%
NOSH 461,960 461,960 461,960 400,916 400,973 400,469 400,727 2.39%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.14% 23.32% 26.24% 33.98% 3.47% 41.47% 48.34% -
ROE 1.58% 4.95% 5.24% 7.20% 0.75% 8.21% 9.49% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 29.11 29.11 27.85 30.89 31.40 30.72 30.03 -0.51%
EPS 2.08 6.79 7.31 10.49 1.09 12.74 14.51 -27.63%
DPS 7.37 8.64 9.07 10.20 10.50 10.50 10.50 -5.72%
NAPS 1.3145 1.3715 1.3936 1.4584 1.4584 1.5524 1.5301 -2.49%
Adjusted Per Share Value based on latest NOSH - 400,916
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.02 19.03 18.20 17.52 17.81 17.41 17.02 1.86%
EPS 1.36 4.44 4.78 5.95 0.62 7.22 8.23 -25.90%
DPS 4.82 5.65 5.93 5.78 5.95 5.95 5.95 -3.44%
NAPS 0.8591 0.8964 0.9108 0.8272 0.8273 0.8796 0.8675 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.69 1.14 1.18 1.63 1.51 1.51 1.51 -
P/RPS 2.37 3.92 4.24 5.28 4.81 4.92 5.03 -11.77%
P/EPS 33.19 16.79 16.15 15.53 138.49 11.85 10.40 21.31%
EY 3.01 5.96 6.19 6.44 0.72 8.44 9.61 -17.57%
DY 10.68 7.58 7.69 6.26 6.95 6.95 6.95 7.41%
P/NAPS 0.52 0.83 0.85 1.12 1.04 0.97 0.99 -10.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/05/20 23/05/19 21/05/18 23/05/17 25/04/16 15/05/15 06/05/14 -
Price 0.70 1.13 1.22 1.55 1.51 1.52 1.51 -
P/RPS 2.41 3.88 4.38 5.02 4.81 4.95 5.03 -11.53%
P/EPS 33.67 16.64 16.70 14.77 138.49 11.93 10.40 21.60%
EY 2.97 6.01 5.99 6.77 0.72 8.38 9.61 -17.76%
DY 10.53 7.65 7.43 6.58 6.95 6.91 6.95 7.16%
P/NAPS 0.53 0.82 0.88 1.06 1.04 0.98 0.99 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment