[SENTRAL] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
04-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 12.63%
YoY- 15.94%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 161,490 170,818 178,828 149,523 135,433 71,673 68,895 15.24%
PBT 35,737 77,661 67,755 70,697 67,656 40,400 36,697 -0.44%
Tax -6,238 -6,132 0 0 0 0 0 -
NP 29,499 71,529 67,755 70,697 67,656 40,400 36,697 -3.57%
-
NP to SH 29,499 71,529 67,755 70,697 60,979 34,280 34,590 -2.61%
-
Tax Rate 17.46% 7.90% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 131,991 99,289 111,073 78,826 67,777 31,273 32,198 26.48%
-
Net Worth 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 16.09%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 72,881 86,593 89,605 57,146 26,895 32,201 24,626 19.80%
Div Payout % 247.06% 121.06% 132.25% 80.83% 44.11% 93.94% 71.20% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 16.09%
NOSH 1,071,783 1,071,783 1,068,000 1,068,000 662,521 396,124 390,526 18.30%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 18.27% 41.87% 37.89% 47.28% 49.96% 56.37% 53.27% -
ROE 2.29% 5.38% 5.05% 5.20% 6.99% 6.57% 6.58% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.07 15.94 16.74 14.00 20.44 18.09 17.64 -2.58%
EPS 2.75 6.67 6.34 6.62 9.20 8.65 8.86 -17.70%
DPS 6.80 8.08 8.39 5.35 4.06 8.17 6.30 1.27%
NAPS 1.2015 1.2416 1.2553 1.2734 1.3169 1.317 1.3458 -1.87%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.51 14.29 14.96 12.51 11.33 6.00 5.76 15.25%
EPS 2.47 5.98 5.67 5.91 5.10 2.87 2.89 -2.58%
DPS 6.10 7.24 7.50 4.78 2.25 2.69 2.06 19.81%
NAPS 1.0772 1.1131 1.1214 1.1376 0.7298 0.4364 0.4396 16.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.675 1.09 1.01 1.28 1.15 1.21 1.10 -
P/RPS 4.48 6.84 6.03 9.14 5.63 6.69 6.24 -5.36%
P/EPS 24.52 16.33 15.92 19.34 12.49 13.98 12.42 11.99%
EY 4.08 6.12 6.28 5.17 8.00 7.15 8.05 -10.69%
DY 10.07 7.41 8.31 4.18 3.53 6.75 5.73 9.84%
P/NAPS 0.56 0.88 0.80 1.01 0.87 0.92 0.82 -6.15%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 30/04/14 -
Price 0.69 1.10 1.12 1.32 1.16 1.16 1.13 -
P/RPS 4.58 6.90 6.69 9.43 5.67 6.41 6.41 -5.44%
P/EPS 25.07 16.48 17.65 19.94 12.60 13.40 12.76 11.90%
EY 3.99 6.07 5.66 5.01 7.93 7.46 7.84 -10.63%
DY 9.86 7.35 7.49 4.05 3.50 7.04 5.58 9.94%
P/NAPS 0.57 0.89 0.89 1.04 0.88 0.88 0.84 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment