[DELEUM] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[DELEUM] DELEUM BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 0.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 445,027 487,513 629,211 489,356 -3.11%
PBT 43,304 40,219 34,618 28,301 15.21%
Tax -9,628 -8,385 -6,696 -7,327 9.52%
NP 33,676 31,834 27,922 20,974 17.08%
-
NP to SH 25,074 23,455 25,313 18,197 11.26%
-
Tax Rate 22.23% 20.85% 19.34% 25.89% -
Total Cost 411,351 455,679 601,289 468,382 -4.23%
-
Net Worth 165,140 152,999 132,067 76,813 29.03%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 4,999 10,994 19,544 8,401 -15.87%
Div Payout % 19.94% 46.87% 77.21% 46.17% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 165,140 152,999 132,067 76,813 29.03%
NOSH 100,085 100,000 80,040 60,010 18.57%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.57% 6.53% 4.44% 4.29% -
ROE 15.18% 15.33% 19.17% 23.69% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 444.65 487.51 786.11 815.45 -18.28%
EPS 25.05 23.46 31.63 30.32 -6.16%
DPS 5.00 11.00 24.42 14.00 -29.02%
NAPS 1.65 1.53 1.65 1.28 8.82%
Adjusted Per Share Value based on latest NOSH - 60,010
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 110.83 121.41 156.69 121.87 -3.11%
EPS 6.24 5.84 6.30 4.53 11.25%
DPS 1.25 2.74 4.87 2.09 -15.73%
NAPS 0.4113 0.381 0.3289 0.1913 29.03%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 1.17 0.71 1.92 0.00 -
P/RPS 0.26 0.15 0.24 0.00 -
P/EPS 4.67 3.03 6.07 0.00 -
EY 21.41 33.04 16.47 0.00 -
DY 4.27 15.49 12.72 0.00 -
P/NAPS 0.71 0.46 1.16 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 24/05/10 25/05/09 22/05/08 - -
Price 1.16 0.93 2.05 0.00 -
P/RPS 0.26 0.19 0.26 0.00 -
P/EPS 4.63 3.97 6.48 0.00 -
EY 21.60 25.22 15.43 0.00 -
DY 4.31 11.83 11.91 0.00 -
P/NAPS 0.70 0.61 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment