[PENERGY] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -8.26%
YoY- -17.72%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 649,331 613,392 549,359 541,647 553,334 103,591 44.29%
PBT 8,460 3,546 26,994 53,212 65,589 19,740 -15.57%
Tax -4,945 -2,324 -11,672 -14,079 -18,011 -5,763 -3.01%
NP 3,515 1,222 15,322 39,133 47,578 13,977 -24.10%
-
NP to SH 3,734 1,342 15,091 39,147 47,578 13,977 -23.17%
-
Tax Rate 58.45% 65.54% 43.24% 26.46% 27.46% 29.19% -
Total Cost 645,816 612,170 534,037 502,514 505,756 89,614 48.37%
-
Net Worth 346,990 195,081 313,872 300,259 267,016 83,996 32.76%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 1,044 974 - 3,896 7,799 - -
Div Payout % 27.96% 72.64% - 9.95% 16.39% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 346,990 195,081 313,872 300,259 267,016 83,996 32.76%
NOSH 214,191 195,081 194,952 194,973 194,902 83,996 20.56%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.54% 0.20% 2.79% 7.22% 8.60% 13.49% -
ROE 1.08% 0.69% 4.81% 13.04% 17.82% 16.64% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 303.15 314.43 281.79 277.81 283.90 123.33 19.68%
EPS 1.74 0.69 7.74 20.08 24.41 16.64 -36.30%
DPS 0.49 0.50 0.00 2.00 4.00 0.00 -
NAPS 1.62 1.00 1.61 1.54 1.37 1.00 10.11%
Adjusted Per Share Value based on latest NOSH - 194,973
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 201.81 190.64 170.74 168.34 171.98 32.20 44.29%
EPS 1.16 0.42 4.69 12.17 14.79 4.34 -23.17%
DPS 0.32 0.30 0.00 1.21 2.42 0.00 -
NAPS 1.0784 0.6063 0.9755 0.9332 0.8299 0.2611 32.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.04 1.63 1.50 0.96 2.39 0.00 -
P/RPS 0.34 0.52 0.53 0.35 0.84 0.00 -
P/EPS 59.66 236.95 19.38 4.78 9.79 0.00 -
EY 1.68 0.42 5.16 20.91 10.21 0.00 -
DY 0.47 0.31 0.00 2.08 1.67 0.00 -
P/NAPS 0.64 1.63 0.93 0.62 1.74 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 15/05/12 11/05/11 25/05/10 27/05/09 29/05/08 - -
Price 1.14 1.60 1.20 1.91 2.37 0.00 -
P/RPS 0.38 0.51 0.43 0.69 0.83 0.00 -
P/EPS 65.39 232.59 15.50 9.51 9.71 0.00 -
EY 1.53 0.43 6.45 10.51 10.30 0.00 -
DY 0.43 0.31 0.00 1.05 1.69 0.00 -
P/NAPS 0.70 1.60 0.75 1.24 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment