[AVALAND] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 73.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 0 370,370 344,064 230,885 -
PBT 75,705 28,866 21,101 19,056 58.31%
Tax -60 -3,838 -1,534 -2,216 -69.93%
NP 75,645 25,028 19,567 16,840 64.92%
-
NP to SH 75,645 25,028 19,567 16,840 64.92%
-
Tax Rate 0.08% 13.30% 7.27% 11.63% -
Total Cost -75,645 345,342 324,497 214,045 -
-
Net Worth 150,799 212,062 200,959 189,699 -7.35%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - 7,078 11,818 4,683 -
Div Payout % - 28.28% 60.40% 27.81% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 150,799 212,062 200,959 189,699 -7.35%
NOSH 235,625 235,625 236,422 234,196 0.20%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.00% 6.76% 5.69% 7.29% -
ROE 50.16% 11.80% 9.74% 8.88% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 157.19 145.53 98.59 -
EPS 32.10 10.62 8.28 7.19 64.58%
DPS 0.00 3.00 5.00 2.00 -
NAPS 0.64 0.90 0.85 0.81 -7.54%
Adjusted Per Share Value based on latest NOSH - 234,196
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 25.42 23.61 15.85 -
EPS 5.19 1.72 1.34 1.16 64.70%
DPS 0.00 0.49 0.81 0.32 -
NAPS 0.1035 0.1455 0.1379 0.1302 -7.35%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.715 1.15 0.64 0.76 -
P/RPS 0.00 0.73 0.44 0.77 -
P/EPS 2.23 10.83 7.73 10.57 -40.44%
EY 44.90 9.24 12.93 9.46 67.97%
DY 0.00 2.61 7.81 2.63 -
P/NAPS 1.12 1.28 0.75 0.94 6.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 18/02/14 28/02/13 27/02/12 - -
Price 0.63 0.605 0.69 0.00 -
P/RPS 0.00 0.38 0.47 0.00 -
P/EPS 1.96 5.70 8.34 0.00 -
EY 50.96 17.56 11.99 0.00 -
DY 0.00 4.96 7.25 0.00 -
P/NAPS 0.98 0.67 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment