[AVALAND] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 99.25%
YoY- 64.92%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 159,667 274,762 0 92,499 94,366 73,449 0 -
PBT 20,106 45,632 728 9,375 6,615 7,976 0 -
Tax -7,030 -19,319 0 -329 -1,130 -833 0 -
NP 13,076 26,313 728 9,046 5,485 7,143 0 -
-
NP to SH 13,074 26,314 728 9,046 5,485 7,143 0 -
-
Tax Rate 34.96% 42.34% 0.00% 3.51% 17.08% 10.44% - -
Total Cost 146,591 248,449 -728 83,453 88,881 66,306 0 -
-
Net Worth 718,200 666,780 150,799 212,062 200,959 189,699 0 -
Dividend
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - 7,092 4,683 - -
Div Payout % - - - - 129.31% 65.57% - -
Equity
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 718,200 666,780 150,799 212,062 200,959 189,699 0 -
NOSH 1,330,000 1,333,560 235,625 235,625 236,422 234,196 0 -
Ratio Analysis
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 8.19% 9.58% 0.00% 9.78% 5.81% 9.73% 0.00% -
ROE 1.82% 3.95% 0.48% 4.27% 2.73% 3.77% 0.00% -
Per Share
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 12.01 20.60 0.00 39.26 39.91 31.36 0.00 -
EPS 0.98 2.38 0.31 3.84 2.32 3.05 0.00 -
DPS 0.00 0.00 0.00 0.00 3.00 2.00 0.00 -
NAPS 0.54 0.50 0.64 0.90 0.85 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,625
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.96 18.86 0.00 6.35 6.48 5.04 0.00 -
EPS 0.90 1.81 0.05 0.62 0.38 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.49 0.32 0.00 -
NAPS 0.4929 0.4576 0.1035 0.1455 0.1379 0.1302 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 30/12/10 - -
Price 1.19 1.25 0.715 1.15 0.64 0.76 0.00 -
P/RPS 9.91 6.07 0.00 2.93 1.60 2.42 0.00 -
P/EPS 121.06 63.35 231.42 29.95 27.59 24.92 0.00 -
EY 0.83 1.58 0.43 3.34 3.63 4.01 0.00 -
DY 0.00 0.00 0.00 0.00 4.69 2.63 0.00 -
P/NAPS 2.20 2.50 1.12 1.28 0.75 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/08/16 25/08/15 18/02/14 28/02/13 27/02/12 21/02/11 - -
Price 1.17 1.10 0.63 0.605 0.69 0.76 0.00 -
P/RPS 9.75 5.34 0.00 1.54 1.73 2.42 0.00 -
P/EPS 119.02 55.75 203.91 15.76 29.74 24.92 0.00 -
EY 0.84 1.79 0.49 6.35 3.36 4.01 0.00 -
DY 0.00 0.00 0.00 0.00 4.35 2.63 0.00 -
P/NAPS 2.17 2.20 0.98 0.67 0.81 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment