[AVALAND] YoY TTM Result on 31-Mar-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 282,766 353,122 309,431 0 -
PBT 94,849 22,503 24,356 0 -
Tax -2,392 -2,236 -3,020 0 -
NP 92,457 20,267 21,336 0 -
-
NP to SH 92,457 20,267 21,336 0 -
-
Tax Rate 2.52% 9.94% 12.40% - -
Total Cost 190,309 332,855 288,095 0 -
-
Net Worth 148,443 205,478 190,668 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 3,535 15,360 4,683 - -
Div Payout % 3.82% 75.79% 21.95% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 148,443 205,478 190,668 0 -
NOSH 235,625 236,181 235,392 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 32.70% 5.74% 6.90% 0.00% -
ROE 62.28% 9.86% 11.19% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 120.01 149.51 131.45 0.00 -
EPS 39.24 8.58 9.06 0.00 -
DPS 1.50 6.50 1.99 0.00 -
NAPS 0.63 0.87 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 19.41 24.24 21.24 0.00 -
EPS 6.35 1.39 1.46 0.00 -
DPS 0.24 1.05 0.32 0.00 -
NAPS 0.1019 0.141 0.1309 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 - -
Price 0.61 0.68 0.75 0.00 -
P/RPS 0.51 0.45 0.57 0.00 -
P/EPS 1.55 7.92 8.27 0.00 -
EY 64.33 12.62 12.09 0.00 -
DY 2.46 9.56 2.65 0.00 -
P/NAPS 0.97 0.78 0.93 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/13 22/05/12 23/05/11 - -
Price 0.625 0.64 0.75 0.00 -
P/RPS 0.52 0.43 0.57 0.00 -
P/EPS 1.59 7.46 8.27 0.00 -
EY 62.78 13.41 12.09 0.00 -
DY 2.40 10.16 2.65 0.00 -
P/NAPS 0.99 0.74 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment