[CNOUHUA] YoY TTM Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 48.86%
YoY- 87.44%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 10,427 8,578 11,749 10,807 11,799 10,563 10,297 0.20%
PBT -2,337 -18,791 -2,517 -10,442 1,485 -11,905 -1,235 11.20%
Tax 0 0 0 0 0 0 0 -
NP -2,337 -18,791 -2,517 -10,442 1,485 -11,905 -1,235 11.20%
-
NP to SH -2,245 -17,878 -2,412 -9,947 1,391 -11,329 -1,199 11.00%
-
Tax Rate - - - - 0.00% - - -
Total Cost 12,764 27,369 14,266 21,249 10,314 22,468 11,532 1.70%
-
Net Worth 100,200 100,200 126,919 120,240 126,919 126,919 146,959 -6.17%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 100,200 100,200 126,919 120,240 126,919 126,919 146,959 -6.17%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -22.41% -219.06% -21.42% -96.62% 12.59% -112.70% -11.99% -
ROE -2.24% -17.84% -1.90% -8.27% 1.10% -8.93% -0.82% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.56 1.28 1.76 1.62 1.77 1.58 1.54 0.21%
EPS -0.34 -2.68 -0.36 -1.49 0.21 -1.70 -0.18 11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.19 0.18 0.19 0.19 0.22 -6.17%
Adjusted Per Share Value based on latest NOSH - 668,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.62 1.33 1.82 1.68 1.83 1.64 1.60 0.20%
EPS -0.35 -2.78 -0.37 -1.54 0.22 -1.76 -0.19 10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.1556 0.1971 0.1868 0.1971 0.1971 0.2283 -6.18%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.055 0.06 0.065 0.05 0.03 0.03 0.06 -
P/RPS 3.52 4.67 3.70 3.09 1.70 1.90 3.89 -1.65%
P/EPS -16.37 -2.24 -18.00 -3.36 14.41 -1.77 -33.43 -11.20%
EY -6.11 -44.61 -5.56 -29.78 6.94 -56.53 -2.99 12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.34 0.28 0.16 0.16 0.27 5.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 25/08/22 26/08/21 21/08/20 28/08/19 28/08/18 -
Price 0.055 0.055 0.07 0.06 0.055 0.04 0.05 -
P/RPS 3.52 4.28 3.98 3.71 3.11 2.53 3.24 1.38%
P/EPS -16.37 -2.06 -19.39 -4.03 26.41 -2.36 -27.86 -8.47%
EY -6.11 -48.66 -5.16 -24.82 3.79 -42.40 -3.59 9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.33 0.29 0.21 0.23 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment