[CNOUHUA] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 46.57%
YoY- 92.42%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 14,438 8,912 9,064 9,134 6,235 7,315 28,619 -10.77%
PBT -6,421 -1,995 -20,809 -9,373 -123,832 -57,911 -11,910 -9.78%
Tax 0 0 0 0 0 -6,662 -1,860 -
NP -6,421 -1,995 -20,809 -9,373 -123,832 -64,573 -13,770 -11.93%
-
NP to SH -6,119 -1,920 -19,794 -8,925 -117,669 -61,367 -13,098 -11.90%
-
Tax Rate - - - - - - - -
Total Cost 20,859 10,907 29,873 18,507 130,067 71,888 42,389 -11.14%
-
Net Worth 126,919 146,959 146,959 174,155 160,319 233,799 298,979 -13.30%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 126,919 146,959 146,959 174,155 160,319 233,799 298,979 -13.30%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -44.47% -22.39% -229.58% -102.62% -1,986.08% -882.75% -48.11% -
ROE -4.82% -1.31% -13.47% -5.12% -73.40% -26.25% -4.38% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.16 1.33 1.36 1.36 0.93 1.10 4.31 -10.87%
EPS -0.92 -0.29 -2.96 -1.33 -17.62 -9.19 -1.97 -11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.22 0.22 0.26 0.24 0.35 0.45 -13.37%
Adjusted Per Share Value based on latest NOSH - 669,827
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.24 1.38 1.41 1.42 0.97 1.14 4.45 -10.80%
EPS -0.95 -0.30 -3.07 -1.39 -18.28 -9.53 -2.03 -11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.2283 0.2283 0.2705 0.249 0.3631 0.4644 -13.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.04 0.04 0.045 0.035 0.055 0.115 0.09 -
P/RPS 1.85 3.00 3.32 2.57 5.89 10.50 2.09 -2.01%
P/EPS -4.37 -13.92 -1.52 -2.63 -0.31 -1.25 -4.57 -0.74%
EY -22.90 -7.19 -65.85 -38.07 -320.27 -79.88 -21.90 0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.20 0.13 0.23 0.33 0.20 0.81%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 28/11/18 28/11/17 29/11/16 26/11/15 28/11/14 26/11/13 -
Price 0.035 0.04 0.105 0.03 0.06 0.08 0.08 -
P/RPS 1.62 3.00 7.74 2.20 6.43 7.31 1.86 -2.27%
P/EPS -3.82 -13.92 -3.54 -2.25 -0.34 -0.87 -4.06 -1.00%
EY -26.17 -7.19 -28.22 -44.41 -293.59 -114.83 -24.64 1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.48 0.12 0.25 0.23 0.18 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment