[BENALEC] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 6.5%
YoY- -27.16%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 66,386 74,861 41,710 159,314 128,647 67,646 179,740 -14.19%
PBT -60,123 -40,036 -37,186 -69,247 -63,110 -23,367 11,682 -
Tax 389 -6,922 -618 4,013 8,222 4,741 -4,848 -
NP -59,734 -46,958 -37,804 -65,234 -54,888 -18,626 6,834 -
-
NP to SH -58,112 -45,388 -35,982 -63,365 -49,832 -18,858 4,926 -
-
Tax Rate - - - - - - 41.50% -
Total Cost 126,120 121,819 79,514 224,548 183,535 86,272 172,906 -4.73%
-
Net Worth 356,610 417,743 457,246 475,488 543,415 626,304 623,293 -8.22%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 356,610 417,743 457,246 475,488 543,415 626,304 623,293 -8.22%
NOSH 1,031,602 1,031,602 1,031,602 861,802 861,802 861,802 811,802 3.75%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin -89.98% -62.73% -90.64% -40.95% -42.67% -27.53% 3.80% -
ROE -16.30% -10.87% -7.87% -13.33% -9.17% -3.01% 0.79% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 6.52 7.35 4.10 18.76 15.15 8.10 22.49 -17.33%
EPS -5.70 -4.45 -3.54 -7.46 -5.87 -2.26 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.45 0.56 0.64 0.75 0.78 -11.59%
Adjusted Per Share Value based on latest NOSH - 861,802
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 6.51 7.34 4.09 15.63 12.62 6.64 17.63 -14.20%
EPS -5.70 -4.45 -3.53 -6.22 -4.89 -1.85 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3499 0.4099 0.4486 0.4665 0.5332 0.6145 0.6115 -8.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.12 0.09 0.105 0.145 0.06 0.185 0.42 -
P/RPS 1.84 1.22 2.56 0.77 0.40 2.28 1.87 -0.24%
P/EPS -2.10 -2.02 -2.97 -1.94 -1.02 -8.19 68.13 -
EY -47.53 -49.50 -33.73 -51.47 -97.81 -12.21 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.23 0.26 0.09 0.25 0.54 -6.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 30/05/24 26/05/23 25/05/22 18/05/21 26/06/20 31/05/19 23/11/17 -
Price 0.12 0.10 0.115 0.145 0.095 0.18 0.39 -
P/RPS 1.84 1.36 2.80 0.77 0.63 2.22 1.73 0.95%
P/EPS -2.10 -2.24 -3.25 -1.94 -1.62 -7.97 63.27 -
EY -47.53 -44.55 -30.79 -51.47 -61.78 -12.55 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.26 0.26 0.15 0.24 0.50 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment