[KURNIA] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[KURNIA] KURNIA SETIA BHD
Announcement Date
02-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -19.08%
YoY- 46.03%
Quarter Report
Latest QR
Upcoming QR
KURNIA's Result
KURNIA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 46,194 37,898 42,055 28,676 24,289 38,590 3.66%
PBT 8,785 4,421 -5,222 -4,695 -8,960 -1,123 -
Tax -5,765 -768 2,207 1,614 8,960 8,395 -
NP 3,020 3,653 -3,015 -3,081 0 7,272 -16.10%
-
NP to SH 3,020 3,653 -3,015 -4,724 -8,753 -562 -
-
Tax Rate 65.62% 17.37% - - - - -
Total Cost 43,174 34,245 45,070 31,757 24,289 31,318 6.62%
-
Net Worth 111,800 111,899 141,198 175,310 189,012 177,968 -8.87%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 111,800 111,899 141,198 175,310 189,012 177,968 -8.87%
NOSH 61,428 62,166 62,477 56,687 56,760 53,125 2.94%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.54% 9.64% -7.17% -10.74% 0.00% 18.84% -
ROE 2.70% 3.26% -2.14% -2.69% -4.63% -0.32% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 75.20 60.96 67.31 50.59 42.79 72.64 0.69%
EPS 4.92 5.88 -4.83 -8.33 -15.42 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.80 2.26 3.0926 3.33 3.35 -11.48%
Adjusted Per Share Value based on latest NOSH - 56,687
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.49 36.50 40.51 27.62 23.39 37.17 3.65%
EPS 2.91 3.52 -2.90 -4.55 -8.43 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0768 1.0778 1.36 1.6886 1.8205 1.7142 -8.87%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 1.25 1.24 0.68 0.00 0.00 0.00 -
P/RPS 1.66 2.03 1.01 0.00 0.00 0.00 -
P/EPS 25.43 21.10 -14.09 0.00 0.00 0.00 -
EY 3.93 4.74 -7.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 27/05/04 26/05/03 02/07/02 31/05/01 - -
Price 1.23 1.15 0.72 0.00 0.00 0.00 -
P/RPS 1.64 1.89 1.07 0.00 0.00 0.00 -
P/EPS 25.02 19.57 -14.92 0.00 0.00 0.00 -
EY 4.00 5.11 -6.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.32 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment