[DSONIC] YoY TTM Result on 31-Mar-2013

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- 73.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 CAGR
Revenue 253,305 213,545 18.61%
PBT 89,083 42,554 109.34%
Tax -9,806 -7,107 37.97%
NP 79,277 35,447 123.64%
-
NP to SH 79,277 35,447 123.64%
-
Tax Rate 11.01% 16.70% -
Total Cost 174,028 178,098 -2.28%
-
Net Worth 175,613 121,516 44.51%
Dividend
31/03/14 31/03/13 CAGR
Div 20,249 4,496 350.37%
Div Payout % 25.54% 12.68% -
Equity
31/03/14 31/03/13 CAGR
Net Worth 175,613 121,516 44.51%
NOSH 675,434 90,011 650.39%
Ratio Analysis
31/03/14 31/03/13 CAGR
NP Margin 31.30% 16.60% -
ROE 45.14% 29.17% -
Per Share
31/03/14 31/03/13 CAGR
RPS 37.50 237.24 -84.19%
EPS 11.74 39.38 -70.18%
DPS 3.00 5.00 -40.00%
NAPS 0.26 1.35 -80.74%
Adjusted Per Share Value based on latest NOSH - 90,011
31/03/14 31/03/13 CAGR
RPS 8.54 7.20 18.61%
EPS 2.67 1.20 122.50%
DPS 0.68 0.15 353.33%
NAPS 0.0592 0.041 44.39%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 CAGR
Date 31/03/14 29/03/13 -
Price 4.47 1.98 -
P/RPS 11.92 0.83 1336.14%
P/EPS 38.08 5.03 657.05%
EY 2.63 19.89 -86.77%
DY 0.67 2.52 -73.41%
P/NAPS 17.19 1.47 1069.38%
Price Multiplier on Announcement Date
31/03/14 31/03/13 CAGR
Date 30/05/14 31/05/13 -
Price 3.75 2.20 -
P/RPS 10.00 0.93 975.26%
P/EPS 31.95 5.59 471.55%
EY 3.13 17.90 -82.51%
DY 0.80 2.27 -64.75%
P/NAPS 14.42 1.63 784.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment