[TUNEPRO] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -31.26%
YoY- -31.81%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 533,319 435,285 445,626 496,492 549,831 555,474 517,158 0.51%
PBT -26,970 2,050 11,307 42,930 57,121 58,079 83,750 -
Tax -1,358 -2,393 -6,408 -2,257 -2,300 -3,203 -8,058 -25.66%
NP -28,328 -343 4,899 40,673 54,821 54,876 75,692 -
-
NP to SH -29,445 -2,514 443 34,835 51,084 50,660 69,287 -
-
Tax Rate - 116.73% 56.67% 5.26% 4.03% 5.51% 9.62% -
Total Cost 561,647 435,628 440,727 455,819 495,010 500,598 441,466 4.09%
-
Net Worth 526,231 556,302 563,819 556,302 548,784 518,714 511,196 0.48%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 22,552 45,105 61,644 114,267 -
Div Payout % - - - 64.74% 88.30% 121.68% 164.92% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 526,231 556,302 563,819 556,302 548,784 518,714 511,196 0.48%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -5.31% -0.08% 1.10% 8.19% 9.97% 9.88% 14.64% -
ROE -5.60% -0.45% 0.08% 6.26% 9.31% 9.77% 13.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.94 57.90 59.28 66.04 73.14 73.89 68.79 0.51%
EPS -3.92 -0.33 0.06 4.63 6.80 6.74 9.22 -
DPS 0.00 0.00 0.00 3.00 6.00 8.20 15.20 -
NAPS 0.70 0.74 0.75 0.74 0.73 0.69 0.68 0.48%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.96 57.92 59.30 66.06 73.16 73.91 68.81 0.51%
EPS -3.92 -0.33 0.06 4.64 6.80 6.74 9.22 -
DPS 0.00 0.00 0.00 3.00 6.00 8.20 15.20 -
NAPS 0.7002 0.7402 0.7502 0.7402 0.7302 0.6902 0.6802 0.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.405 0.44 0.44 0.265 0.67 0.80 1.40 -
P/RPS 0.57 0.76 0.74 0.40 0.92 1.08 2.04 -19.13%
P/EPS -10.34 -131.57 746.67 5.72 9.86 11.87 15.19 -
EY -9.67 -0.76 0.13 17.49 10.14 8.42 6.58 -
DY 0.00 0.00 0.00 11.32 8.96 10.25 10.86 -
P/NAPS 0.58 0.59 0.59 0.36 0.92 1.16 2.06 -19.03%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 19/05/22 28/05/21 22/05/20 28/05/19 25/05/18 22/05/17 -
Price 0.445 0.395 0.41 0.34 0.68 0.725 1.54 -
P/RPS 0.63 0.68 0.69 0.51 0.93 0.98 2.24 -19.04%
P/EPS -11.36 -118.12 695.76 7.34 10.01 10.76 16.71 -
EY -8.80 -0.85 0.14 13.63 9.99 9.29 5.98 -
DY 0.00 0.00 0.00 8.82 8.82 11.31 9.87 -
P/NAPS 0.64 0.53 0.55 0.46 0.93 1.05 2.26 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment