[PBSB] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -8.85%
YoY- -14.87%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 113,183 111,828 122,806 140,585 134,878 73,241 -0.45%
PBT -2,121 -21,413 4,549 18,200 22,158 7,918 -
Tax -2,071 2,624 -1,845 -4,326 -5,860 -23 -4.62%
NP -4,192 -18,789 2,704 13,874 16,298 7,895 -
-
NP to SH -4,192 -18,789 2,704 13,874 16,298 7,895 -
-
Tax Rate - - 40.56% 23.77% 26.45% 0.29% -
Total Cost 117,375 130,617 120,102 126,711 118,580 65,346 -0.61%
-
Net Worth 72,157 79,179 90,496 93,521 79,799 35,010 -0.75%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 72,157 79,179 90,496 93,521 79,799 35,010 -0.75%
NOSH 35,028 35,034 35,076 36,675 35,000 35,010 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -3.70% -16.80% 2.20% 9.87% 12.08% 10.78% -
ROE -5.81% -23.73% 2.99% 14.84% 20.42% 22.55% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 323.12 319.19 350.11 383.33 385.37 209.20 -0.45%
EPS -11.97 -53.63 7.71 37.83 46.57 22.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.26 2.58 2.55 2.28 1.00 -0.75%
Adjusted Per Share Value based on latest NOSH - 36,675
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.61 18.39 20.19 23.12 22.18 12.04 -0.45%
EPS -0.69 -3.09 0.44 2.28 2.68 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1302 0.1488 0.1538 0.1312 0.0576 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.58 1.43 1.48 1.41 3.80 0.00 -
P/RPS 0.49 0.45 0.42 0.37 0.99 0.00 -100.00%
P/EPS -13.20 -2.67 19.20 3.73 8.16 0.00 -100.00%
EY -7.57 -37.50 5.21 26.83 12.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.63 0.57 0.55 1.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 02/12/03 29/11/02 29/11/01 29/11/00 - -
Price 1.72 1.47 1.37 1.69 3.33 0.00 -
P/RPS 0.53 0.46 0.39 0.44 0.86 0.00 -100.00%
P/EPS -14.37 -2.74 17.77 4.47 7.15 0.00 -100.00%
EY -6.96 -36.48 5.63 22.38 13.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.53 0.66 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment