[PBSB] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -27.88%
YoY- -19.92%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 27,533 32,123 33,551 36,832 28,280 0 -100.00%
PBT -1,245 1,195 2,260 4,934 3,519 0 -100.00%
Tax 243 -504 -793 -2,120 -5 0 -100.00%
NP -1,002 691 1,467 2,814 3,514 0 -100.00%
-
NP to SH -1,002 691 1,467 2,814 3,514 0 -100.00%
-
Tax Rate - 42.18% 35.09% 42.97% 0.14% - -
Total Cost 28,535 31,432 32,084 34,018 24,766 0 -100.00%
-
Net Worth 79,179 90,496 93,521 79,799 35,010 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 79,179 90,496 93,521 79,799 35,010 0 -100.00%
NOSH 35,034 35,076 36,675 35,000 35,010 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -3.64% 2.15% 4.37% 7.64% 12.43% 0.00% -
ROE -1.27% 0.76% 1.57% 3.53% 10.04% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 78.59 91.58 91.48 105.23 80.78 0.00 -100.00%
EPS -2.86 1.97 4.00 8.00 10.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.58 2.55 2.28 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,000
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.53 5.28 5.52 6.06 4.65 0.00 -100.00%
EPS -0.16 0.11 0.24 0.46 0.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1488 0.1538 0.1312 0.0576 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 1.43 1.48 1.41 3.80 0.00 0.00 -
P/RPS 1.82 1.62 1.54 3.61 0.00 0.00 -100.00%
P/EPS -50.00 75.13 35.25 47.26 0.00 0.00 -100.00%
EY -2.00 1.33 2.84 2.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.55 1.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 02/12/03 29/11/02 29/11/01 29/11/00 24/11/99 - -
Price 1.47 1.37 1.69 3.33 0.00 0.00 -
P/RPS 1.87 1.50 1.85 3.16 0.00 0.00 -100.00%
P/EPS -51.40 69.54 42.25 41.42 0.00 0.00 -100.00%
EY -1.95 1.44 2.37 2.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.66 1.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment