[SOLID] YoY TTM Result on 31-Jul-2013 [#1]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
09-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 122,255 130,124 122,460 27,104 65.15%
PBT 8,144 12,317 12,122 1,807 65.10%
Tax -2,885 -3,583 -3,652 -614 67.41%
NP 5,259 8,734 8,470 1,193 63.89%
-
NP to SH 5,404 8,771 8,527 1,162 66.83%
-
Tax Rate 35.42% 29.09% 30.13% 33.98% -
Total Cost 116,996 121,390 113,990 25,911 65.20%
-
Net Worth 135,300 112,596 92,958 65,578 27.27%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 1,683 45 - - -
Div Payout % 31.15% 0.51% - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 135,300 112,596 92,958 65,578 27.27%
NOSH 165,000 158,586 149,932 115,049 12.75%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 4.30% 6.71% 6.92% 4.40% -
ROE 3.99% 7.79% 9.17% 1.77% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 74.09 82.05 81.68 23.56 46.45%
EPS 3.28 5.53 5.69 1.01 48.03%
DPS 1.02 0.03 0.00 0.00 -
NAPS 0.82 0.71 0.62 0.57 12.87%
Adjusted Per Share Value based on latest NOSH - 115,049
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 23.95 25.49 23.99 5.31 65.14%
EPS 1.06 1.72 1.67 0.23 66.33%
DPS 0.33 0.01 0.00 0.00 -
NAPS 0.2651 0.2206 0.1821 0.1285 27.27%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 29/07/16 31/07/15 31/07/14 - -
Price 1.30 1.68 0.88 0.00 -
P/RPS 1.75 2.05 1.08 0.00 -
P/EPS 39.69 30.38 15.47 0.00 -
EY 2.52 3.29 6.46 0.00 -
DY 0.78 0.02 0.00 0.00 -
P/NAPS 1.59 2.37 1.42 0.00 -
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 27/09/16 22/09/15 25/09/14 - -
Price 1.33 1.65 0.885 0.00 -
P/RPS 1.80 2.01 1.08 0.00 -
P/EPS 40.61 29.83 15.56 0.00 -
EY 2.46 3.35 6.43 0.00 -
DY 0.77 0.02 0.00 0.00 -
P/NAPS 1.62 2.32 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment