[SOLID] YoY TTM Result on 31-Oct-2013 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- 122.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 121,572 126,944 127,552 58,414 27.64%
PBT 6,573 11,846 13,873 4,222 15.88%
Tax -2,610 -3,609 -3,685 -1,588 17.99%
NP 3,963 8,237 10,188 2,634 14.57%
-
NP to SH 4,048 8,363 10,229 2,590 16.03%
-
Tax Rate 39.71% 30.47% 26.56% 37.61% -
Total Cost 117,609 118,707 117,364 55,780 28.20%
-
Net Worth 136,599 122,077 95,846 76,071 21.52%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 2,183 45 - - -
Div Payout % 53.93% 0.54% - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 136,599 122,077 95,846 76,071 21.52%
NOSH 166,585 164,969 149,760 133,457 7.66%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 3.26% 6.49% 7.99% 4.51% -
ROE 2.96% 6.85% 10.67% 3.40% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 72.98 76.95 85.17 43.77 18.56%
EPS 2.43 5.07 6.83 1.94 7.78%
DPS 1.30 0.03 0.00 0.00 -
NAPS 0.82 0.74 0.64 0.57 12.87%
Adjusted Per Share Value based on latest NOSH - 133,457
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 23.41 24.44 24.56 11.25 27.63%
EPS 0.78 1.61 1.97 0.50 15.96%
DPS 0.42 0.01 0.00 0.00 -
NAPS 0.263 0.235 0.1845 0.1465 21.51%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 1.32 1.90 1.07 0.685 -
P/RPS 1.81 2.47 1.26 1.57 4.85%
P/EPS 54.32 37.48 15.67 35.30 15.43%
EY 1.84 2.67 6.38 2.83 -13.35%
DY 0.98 0.01 0.00 0.00 -
P/NAPS 1.61 2.57 1.67 1.20 10.28%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 28/12/16 28/12/15 29/12/14 - -
Price 1.26 1.45 1.55 0.00 -
P/RPS 1.73 1.88 1.82 0.00 -
P/EPS 51.85 28.60 22.69 0.00 -
EY 1.93 3.50 4.41 0.00 -
DY 1.03 0.02 0.00 0.00 -
P/NAPS 1.54 1.96 2.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment