[CARING] YoY TTM Result on 28-Feb-2015 [#3]

Stock
[CARING] CARING PHARMACY GROUP BERHAD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 9.28%
YoY- 36.46%
Quarter Report
Latest QR
Upcoming QR
CARING's Result
CARING's Financial Summary
View:
Show?
TTM Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Revenue 448,788 389,646 397,637 359,933 166,413 39.15%
PBT 21,232 10,986 10,476 17,741 12,675 18.74%
Tax -6,201 -3,378 -2,931 -5,673 -3,619 19.64%
NP 15,031 7,608 7,545 12,068 9,056 18.38%
-
NP to SH 11,508 7,178 6,166 11,516 8,439 10.88%
-
Tax Rate 29.21% 30.75% 27.98% 31.98% 28.55% -
Total Cost 433,757 382,038 390,092 347,865 157,357 40.16%
-
Net Worth 124,092 0 119,738 117,561 115,384 2.45%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Div 6,531 4,343 - 3,265 3,265 25.97%
Div Payout % 56.75% 60.52% - 28.36% 38.70% -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 124,092 0 119,738 117,561 115,384 2.45%
NOSH 217,706 217,706 217,706 217,706 217,706 0.00%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 3.35% 1.95% 1.90% 3.35% 5.44% -
ROE 9.27% 0.00% 5.15% 9.80% 7.31% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 206.14 178.98 182.65 165.33 76.44 39.14%
EPS 5.29 3.30 2.83 5.29 3.88 10.87%
DPS 3.00 2.00 0.00 1.50 1.50 25.96%
NAPS 0.57 0.00 0.55 0.54 0.53 2.45%
Adjusted Per Share Value based on latest NOSH - 217,706
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 206.14 178.98 182.65 165.33 76.44 39.14%
EPS 5.29 3.30 2.83 5.29 3.88 10.87%
DPS 3.00 2.00 0.00 1.50 1.50 25.96%
NAPS 0.57 0.00 0.55 0.54 0.53 2.45%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 -
Price 1.37 2.00 2.00 1.29 1.96 -
P/RPS 0.66 1.12 1.10 0.78 2.56 -36.32%
P/EPS 25.92 60.66 70.62 24.39 50.56 -19.94%
EY 3.86 1.65 1.42 4.10 1.98 24.89%
DY 2.19 1.00 0.00 1.16 0.77 41.63%
P/NAPS 2.40 0.00 3.64 2.39 3.70 -13.42%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Date 28/04/17 - 27/04/16 28/04/15 - -
Price 1.48 0.00 1.80 1.20 0.00 -
P/RPS 0.72 0.00 0.99 0.73 0.00 -
P/EPS 28.00 0.00 63.55 22.69 0.00 -
EY 3.57 0.00 1.57 4.41 0.00 -
DY 2.03 0.00 0.00 1.25 0.00 -
P/NAPS 2.60 0.00 3.27 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment