[IOIPG] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 1.63%
YoY- 2.88%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 2,482,693 4,155,825 3,329,193 2,126,234 1,551,099 280,609 54.61%
PBT 919,561 1,501,290 1,605,902 1,191,458 1,104,527 163,002 41.31%
Tax -249,344 -482,414 -424,577 -274,239 -210,227 -51,327 37.15%
NP 670,217 1,018,876 1,181,325 917,219 894,300 111,675 43.07%
-
NP to SH 652,737 974,154 1,154,110 905,177 879,859 111,060 42.47%
-
Tax Rate 27.12% 32.13% 26.44% 23.02% 19.03% 31.49% -
Total Cost 1,812,476 3,136,949 2,147,868 1,209,015 656,799 168,934 60.69%
-
Net Worth 18,280,401 18,115,216 16,179,407 14,030,146 11,330,240 10,564,654 11.58%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 275,307 348,710 352,809 226,462 259,169 - -
Div Payout % 42.18% 35.80% 30.57% 25.02% 29.46% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 18,280,401 18,115,216 16,179,407 14,030,146 11,330,240 10,564,654 11.58%
NOSH 5,525,255 5,525,255 4,408,557 3,761,433 3,237,211 3,240,691 11.25%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 27.00% 24.52% 35.48% 43.14% 57.66% 39.80% -
ROE 3.57% 5.38% 7.13% 6.45% 7.77% 1.05% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 45.09 75.48 75.52 56.53 47.91 8.66 39.07%
EPS 11.85 17.69 26.18 24.06 27.18 3.43 28.12%
DPS 5.00 6.33 8.00 6.02 8.00 0.00 -
NAPS 3.32 3.29 3.67 3.73 3.50 3.26 0.36%
Adjusted Per Share Value based on latest NOSH - 3,761,433
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 44.93 75.22 60.25 38.48 28.07 5.08 54.60%
EPS 11.81 17.63 20.89 16.38 15.92 2.01 42.47%
DPS 4.98 6.31 6.39 4.10 4.69 0.00 -
NAPS 3.3085 3.2786 2.9283 2.5393 2.0506 1.9121 11.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 1.67 2.02 2.49 1.98 2.62 0.00 -
P/RPS 3.70 2.68 3.30 3.50 5.47 0.00 -
P/EPS 14.09 11.42 9.51 8.23 9.64 0.00 -
EY 7.10 8.76 10.51 12.15 10.37 0.00 -
DY 2.99 3.14 3.21 3.04 3.05 0.00 -
P/NAPS 0.50 0.61 0.68 0.53 0.75 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 23/11/18 20/11/17 22/11/16 16/11/15 21/11/14 - -
Price 1.67 1.99 2.39 2.09 2.45 0.00 -
P/RPS 3.70 2.64 3.16 3.70 5.11 0.00 -
P/EPS 14.09 11.25 9.13 8.68 9.01 0.00 -
EY 7.10 8.89 10.95 11.51 11.09 0.00 -
DY 2.99 3.18 3.35 2.88 3.27 0.00 -
P/NAPS 0.50 0.60 0.65 0.56 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment