[ALSREIT] YoY TTM Result on 30-Jun-2015 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 78,522 80,910 54,633 1,255 296.49%
PBT 37,978 49,720 29,960 86 660.10%
Tax 0 0 0 0 -
NP 37,978 49,720 29,960 86 660.10%
-
NP to SH 37,978 49,720 29,960 86 660.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 40,544 31,190 24,673 1,169 225.76%
-
Net Worth 607,956 610,566 595,544 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 40,599 34,799 6,960 - -
Div Payout % 106.90% 69.99% 23.23% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 607,956 610,566 595,544 0 -
NOSH 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 48.37% 61.45% 54.84% 6.85% -
ROE 6.25% 8.14% 5.03% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.54 13.95 9.42 0.22 294.32%
EPS 6.55 8.57 5.17 0.01 766.74%
DPS 7.00 6.00 1.20 0.00 -
NAPS 1.0482 1.0527 1.0268 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.76 14.17 9.57 0.22 296.44%
EPS 6.65 8.71 5.25 0.02 591.56%
DPS 7.11 6.10 1.22 0.00 -
NAPS 1.065 1.0696 1.0433 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/06/18 30/06/17 30/06/16 - -
Price 0.83 1.02 1.04 0.00 -
P/RPS 6.13 7.31 11.04 0.00 -
P/EPS 12.68 11.90 20.13 0.00 -
EY 7.89 8.40 4.97 0.00 -
DY 8.43 5.88 1.15 0.00 -
P/NAPS 0.79 0.97 1.01 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/08/18 24/08/17 22/08/16 - -
Price 0.85 1.01 1.03 0.00 -
P/RPS 6.28 7.24 10.93 0.00 -
P/EPS 12.98 11.78 19.94 0.00 -
EY 7.70 8.49 5.02 0.00 -
DY 8.24 5.94 1.17 0.00 -
P/NAPS 0.81 0.96 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment