[ALSREIT] YoY TTM Result on 31-Dec-2015 [#4]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 4974.57%
YoY--%
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 82,151 80,033 76,135 20,664 58.34%
PBT 40,302 40,606 46,668 14,767 39.70%
Tax 0 0 0 0 -
NP 40,302 40,606 46,668 14,767 39.70%
-
NP to SH 40,302 40,606 46,668 14,767 39.70%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,849 39,427 29,467 5,897 92.05%
-
Net Worth 620,948 616,308 611,957 587,307 1.87%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 35,670 36,249 22,039 - -
Div Payout % 88.51% 89.27% 47.23% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 620,948 616,308 611,957 587,307 1.87%
NOSH 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 49.06% 50.74% 61.30% 71.46% -
ROE 6.49% 6.59% 7.63% 2.51% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.16 13.80 13.13 3.56 58.37%
EPS 6.95 7.00 8.05 2.55 39.64%
DPS 6.15 6.25 3.80 0.00 -
NAPS 1.0706 1.0626 1.0551 1.0126 1.87%
Adjusted Per Share Value based on latest NOSH - 580,000
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.16 13.80 13.13 3.56 58.37%
EPS 6.95 7.00 8.05 2.55 39.64%
DPS 6.15 6.25 3.80 0.00 -
NAPS 1.0706 1.0626 1.0551 1.0126 1.87%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.805 1.00 1.07 0.93 -
P/RPS 5.68 7.25 8.15 26.10 -39.82%
P/EPS 11.59 14.28 13.30 36.53 -31.77%
EY 8.63 7.00 7.52 2.74 46.53%
DY 7.64 6.25 3.55 0.00 -
P/NAPS 0.75 0.94 1.01 0.92 -6.57%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 20/02/19 21/02/18 15/02/17 - -
Price 0.80 0.94 1.04 0.00 -
P/RPS 5.65 6.81 7.92 0.00 -
P/EPS 11.51 13.43 12.93 0.00 -
EY 8.69 7.45 7.74 0.00 -
DY 7.69 6.65 3.65 0.00 -
P/NAPS 0.75 0.88 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment