[ALSREIT] YoY TTM Result on 31-Mar-2016 [#1]

Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 49.25%
YoY--%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 86,361 79,262 78,664 37,888 31.60%
PBT 41,347 39,368 48,661 22,040 23.33%
Tax 0 0 0 0 -
NP 41,347 39,368 48,661 22,040 23.33%
-
NP to SH 41,347 39,368 48,661 22,040 23.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 45,014 39,894 30,003 15,848 41.61%
-
Net Worth 616,366 606,041 601,459 587,598 1.60%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 31,029 34,799 34,799 6,960 64.58%
Div Payout % 75.05% 88.40% 71.52% 31.58% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 616,366 606,041 601,459 587,598 1.60%
NOSH 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 47.88% 49.67% 61.86% 58.17% -
ROE 6.71% 6.50% 8.09% 3.75% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.89 13.67 13.56 6.53 31.62%
EPS 7.13 6.79 8.39 3.80 23.33%
DPS 5.35 6.00 6.00 1.20 64.58%
NAPS 1.0627 1.0449 1.037 1.0131 1.60%
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.13 13.89 13.78 6.64 31.59%
EPS 7.24 6.90 8.52 3.86 23.32%
DPS 5.44 6.10 6.10 1.22 64.59%
NAPS 1.0798 1.0617 1.0537 1.0294 1.60%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.845 0.90 1.02 1.00 -
P/RPS 5.68 6.59 7.52 15.31 -28.14%
P/EPS 11.85 13.26 12.16 26.32 -23.35%
EY 8.44 7.54 8.23 3.80 30.47%
DY 6.33 6.67 5.88 1.20 74.07%
P/NAPS 0.80 0.86 0.98 0.99 -6.85%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/05/19 24/05/18 23/05/17 - -
Price 0.915 0.85 1.02 0.00 -
P/RPS 6.15 6.22 7.52 0.00 -
P/EPS 12.84 12.52 12.16 0.00 -
EY 7.79 7.99 8.23 0.00 -
DY 5.85 7.06 5.88 0.00 -
P/NAPS 0.86 0.81 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment