[PECCA] YoY TTM Result on 30-Jun-2016 [#4]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 36.1%
YoY--%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 131,375 112,668 122,166 92,173 12.53%
PBT 22,179 12,937 19,618 14,153 16.15%
Tax -5,507 -2,859 -5,079 -3,725 13.91%
NP 16,672 10,078 14,539 10,428 16.93%
-
NP to SH 16,616 10,216 14,682 10,480 16.60%
-
Tax Rate 24.83% 22.10% 25.89% 26.32% -
Total Cost 114,703 102,590 107,627 81,745 11.95%
-
Net Worth 165,580 159,846 163,560 148,747 3.63%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 9,280 9,400 6,365 -
Div Payout % - 90.84% 64.02% 60.73% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 165,580 159,846 163,560 148,747 3.63%
NOSH 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 12.69% 8.94% 11.90% 11.31% -
ROE 10.04% 6.39% 8.98% 7.05% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 71.65 61.23 64.98 51.72 11.47%
EPS 9.06 5.55 7.81 5.88 15.50%
DPS 0.00 5.04 5.00 3.57 -
NAPS 0.903 0.8687 0.87 0.8347 2.65%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.47 14.98 16.25 12.26 12.52%
EPS 2.21 1.36 1.95 1.39 16.71%
DPS 0.00 1.23 1.25 0.85 -
NAPS 0.2202 0.2126 0.2175 0.1978 3.64%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.16 0.87 1.61 1.60 -
P/RPS 1.62 1.42 2.48 3.09 -19.36%
P/EPS 12.80 15.67 20.62 27.21 -22.22%
EY 7.81 6.38 4.85 3.68 28.50%
DY 0.00 5.80 3.11 2.23 -
P/NAPS 1.28 1.00 1.85 1.92 -12.64%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/19 23/08/18 23/08/17 - -
Price 1.27 0.89 1.50 0.00 -
P/RPS 1.77 1.45 2.31 0.00 -
P/EPS 14.02 16.03 19.21 0.00 -
EY 7.14 6.24 5.21 0.00 -
DY 0.00 5.67 3.33 0.00 -
P/NAPS 1.41 1.02 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment