[YEELEE] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 8.66%
YoY- -16.73%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 726,338 712,432 535,644 452,890 373,172 367,632 299,773 15.88%
PBT 28,178 21,837 17,725 5,961 4,645 5,433 8,734 21.54%
Tax -6,667 -5,418 -3,948 -2,372 -335 -2,672 -4,462 6.91%
NP 21,511 16,419 13,777 3,589 4,310 2,761 4,272 30.90%
-
NP to SH 21,511 16,419 13,777 3,589 4,310 2,760 4,272 30.90%
-
Tax Rate 23.66% 24.81% 22.27% 39.79% 7.21% 49.18% 51.09% -
Total Cost 704,827 696,013 521,867 449,301 368,862 364,871 295,501 15.58%
-
Net Worth 221,196 186,128 170,844 157,890 156,319 146,054 134,373 8.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,134 3,133 2,508 2,039 1,885 1,228 2,509 3.77%
Div Payout % 14.57% 19.09% 18.21% 56.84% 43.75% 44.51% 58.73% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 221,196 186,128 170,844 157,890 156,319 146,054 134,373 8.65%
NOSH 62,729 62,686 62,700 62,580 62,673 62,641 62,627 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.96% 2.30% 2.57% 0.79% 1.15% 0.75% 1.43% -
ROE 9.72% 8.82% 8.06% 2.27% 2.76% 1.89% 3.18% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1,157.89 1,136.50 854.30 723.69 595.42 586.88 478.66 15.85%
EPS 34.29 26.19 21.97 5.74 6.88 4.41 6.82 30.87%
DPS 5.00 5.00 4.00 3.26 3.00 2.00 4.00 3.78%
NAPS 3.5262 2.9692 2.7248 2.523 2.4942 2.3316 2.1456 8.62%
Adjusted Per Share Value based on latest NOSH - 62,580
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 379.08 371.82 279.56 236.37 194.76 191.87 156.45 15.88%
EPS 11.23 8.57 7.19 1.87 2.25 1.44 2.23 30.90%
DPS 1.64 1.64 1.31 1.06 0.98 0.64 1.31 3.81%
NAPS 1.1544 0.9714 0.8917 0.824 0.8158 0.7623 0.7013 8.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.13 0.52 0.55 0.50 0.52 0.59 0.77 -
P/RPS 0.10 0.05 0.06 0.07 0.09 0.10 0.16 -7.53%
P/EPS 3.30 1.99 2.50 8.72 7.56 13.39 11.29 -18.52%
EY 30.35 50.37 39.95 11.47 13.22 7.47 8.86 22.76%
DY 4.42 9.62 7.27 6.52 5.77 3.39 5.19 -2.63%
P/NAPS 0.32 0.18 0.20 0.20 0.21 0.25 0.36 -1.94%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 29/05/08 29/05/07 24/05/06 24/05/05 20/05/04 -
Price 1.37 0.61 0.53 0.50 0.49 0.59 0.70 -
P/RPS 0.12 0.05 0.06 0.07 0.08 0.10 0.15 -3.64%
P/EPS 4.00 2.33 2.41 8.72 7.13 13.39 10.26 -14.52%
EY 25.03 42.94 41.46 11.47 14.03 7.47 9.74 17.02%
DY 3.65 8.20 7.55 6.52 6.12 3.39 5.71 -7.18%
P/NAPS 0.39 0.21 0.19 0.20 0.20 0.25 0.33 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment