[YEELEE] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 2.53%
YoY- -30.91%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,122,168 1,113,563 1,090,759 1,076,607 873,661 695,416 670,855 8.94%
PBT 31,559 44,812 48,990 49,259 47,049 33,148 43,328 -5.14%
Tax -7,287 -9,683 -7,119 -10,172 -11,007 -7,882 -8,991 -3.43%
NP 24,272 35,129 41,871 39,087 36,042 25,266 34,337 -5.61%
-
NP to SH 24,272 35,129 41,871 39,087 36,042 25,266 34,337 -5.61%
-
Tax Rate 23.09% 21.61% 14.53% 20.65% 23.39% 23.78% 20.75% -
Total Cost 1,097,896 1,078,434 1,048,888 1,037,520 837,619 670,150 636,518 9.50%
-
Net Worth 655,612 636,739 609,205 583,788 533,526 362,538 333,052 11.93%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 7,664 8,575 8,420 6,379 5,388 5,306 -
Div Payout % - 21.82% 20.48% 21.54% 17.70% 21.33% 15.45% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 655,612 636,739 609,205 583,788 533,526 362,538 333,052 11.93%
NOSH 191,604 191,604 191,604 189,449 185,040 180,880 178,265 1.20%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.16% 3.15% 3.84% 3.63% 4.13% 3.63% 5.12% -
ROE 3.70% 5.52% 6.87% 6.70% 6.76% 6.97% 10.31% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 585.67 581.18 569.28 568.28 472.15 384.46 376.32 7.64%
EPS 12.67 18.33 21.85 20.63 19.48 13.97 19.26 -6.73%
DPS 0.00 4.00 4.50 4.50 3.50 3.00 3.00 -
NAPS 3.4217 3.3232 3.1795 3.0815 2.8833 2.0043 1.8683 10.60%
Adjusted Per Share Value based on latest NOSH - 191,604
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 585.67 581.18 569.28 561.89 455.97 362.94 350.13 8.94%
EPS 12.67 18.33 21.85 20.40 18.81 13.19 17.92 -5.60%
DPS 0.00 4.00 4.50 4.39 3.33 2.81 2.77 -
NAPS 3.4217 3.3232 3.1795 3.0468 2.7845 1.8921 1.7382 11.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.75 1.91 2.13 2.57 2.16 1.98 1.70 -
P/RPS 0.30 0.33 0.37 0.45 0.46 0.52 0.45 -6.52%
P/EPS 13.81 10.42 9.75 12.46 11.09 14.17 8.83 7.73%
EY 7.24 9.60 10.26 8.03 9.02 7.05 11.33 -7.18%
DY 0.00 2.09 2.11 1.75 1.62 1.52 1.76 -
P/NAPS 0.51 0.57 0.67 0.83 0.75 0.99 0.91 -9.19%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 31/05/19 31/05/18 30/05/17 26/05/16 11/05/15 08/05/14 -
Price 2.06 2.33 2.26 2.71 2.33 1.99 1.81 -
P/RPS 0.35 0.40 0.40 0.48 0.49 0.52 0.48 -5.12%
P/EPS 16.26 12.71 10.34 13.14 11.96 14.25 9.40 9.55%
EY 6.15 7.87 9.67 7.61 8.36 7.02 10.64 -8.72%
DY 0.00 1.72 1.99 1.66 1.50 1.51 1.66 -
P/NAPS 0.60 0.70 0.71 0.88 0.81 0.99 0.97 -7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment