[IGBB] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 40.73%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 81,892 111,543 108,851 193,526 -24.92%
PBT 42,550 54,229 31,117 11,013 56.91%
Tax -15,883 -17,852 -8,751 -6,755 32.97%
NP 26,667 36,377 22,366 4,258 84.32%
-
NP to SH 26,667 36,377 16,810 1,548 158.26%
-
Tax Rate 37.33% 32.92% 28.12% 61.34% -
Total Cost 55,225 75,166 86,485 189,268 -33.67%
-
Net Worth 747,197 720,835 957,212 947,200 -7.60%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - 9,618 3,205 -
Div Payout % - - 57.22% 207.06% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 747,197 720,835 957,212 947,200 -7.60%
NOSH 320,685 320,371 321,212 319,999 0.07%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 32.56% 32.61% 20.55% 2.20% -
ROE 3.57% 5.05% 1.76% 0.16% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 25.54 34.82 33.89 60.48 -24.97%
EPS 8.32 11.35 5.23 0.48 158.79%
DPS 0.00 0.00 3.00 1.00 -
NAPS 2.33 2.25 2.98 2.96 -7.66%
Adjusted Per Share Value based on latest NOSH - 319,999
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 6.03 8.21 8.01 14.25 -24.92%
EPS 1.96 2.68 1.24 0.11 161.18%
DPS 0.00 0.00 0.71 0.24 -
NAPS 0.5502 0.5308 0.7048 0.6974 -7.59%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 01/08/03 20/06/02 26/07/01 11/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment