[IGBB] YoY TTM Result on 30-Apr-2001 [#1]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 40.58%
YoY- 985.92%
Quarter Report
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 122,232 81,892 111,543 108,851 193,526 -10.84%
PBT 81,701 42,550 54,229 31,117 11,013 64.98%
Tax -18,788 -15,883 -17,852 -8,751 -6,755 29.11%
NP 62,913 26,667 36,377 22,366 4,258 95.96%
-
NP to SH 62,913 26,667 36,377 16,810 1,548 152.32%
-
Tax Rate 23.00% 37.33% 32.92% 28.12% 61.34% -
Total Cost 59,319 55,225 75,166 86,485 189,268 -25.16%
-
Net Worth 807,569 747,197 720,835 957,212 947,200 -3.90%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 6,408 - - 9,618 3,205 18.89%
Div Payout % 10.19% - - 57.22% 207.06% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 807,569 747,197 720,835 957,212 947,200 -3.90%
NOSH 320,464 320,685 320,371 321,212 319,999 0.03%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 51.47% 32.56% 32.61% 20.55% 2.20% -
ROE 7.79% 3.57% 5.05% 1.76% 0.16% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 38.14 25.54 34.82 33.89 60.48 -10.87%
EPS 19.63 8.32 11.35 5.23 0.48 152.72%
DPS 2.00 0.00 0.00 3.00 1.00 18.90%
NAPS 2.52 2.33 2.25 2.98 2.96 -3.94%
Adjusted Per Share Value based on latest NOSH - 321,212
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 9.19 6.16 8.39 8.18 14.55 -10.84%
EPS 4.73 2.00 2.73 1.26 0.12 150.40%
DPS 0.48 0.00 0.00 0.72 0.24 18.90%
NAPS 0.6071 0.5617 0.5419 0.7196 0.7121 -3.90%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 14/06/04 01/08/03 20/06/02 26/07/01 11/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment