[PEB] YoY TTM Result on 31-Aug-2000 [#1]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 34.86%
YoY- 437.47%
Quarter Report
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 115,057 13,736 17,816 31,330 257 -6.15%
PBT -42,131 -8,173 -68,171 7,144 -1,473 -3.43%
Tax -3,878 500 68,200 -1,969 1,473 -
NP -46,009 -7,673 29 5,175 0 -100.00%
-
NP to SH -42,131 -7,673 -68,557 4,971 -1,473 -3.43%
-
Tax Rate - - - 27.56% - -
Total Cost 161,066 21,409 17,787 26,155 257 -6.48%
-
Net Worth 15,224 12,208 19,633 84,951 18,668 0.21%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 15,224 12,208 19,633 84,951 18,668 0.21%
NOSH 142,286 141,954 141,250 145,714 32,021 -1.54%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin -39.99% -55.86% 0.16% 16.52% 0.00% -
ROE -276.73% -62.85% -349.18% 5.85% -7.89% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 80.86 9.68 12.61 21.50 0.80 -4.69%
EPS -29.61 -5.41 -48.54 3.41 -4.60 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.086 0.139 0.583 0.583 1.78%
Adjusted Per Share Value based on latest NOSH - 145,714
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 166.75 19.91 25.82 45.41 0.37 -6.16%
EPS -61.06 -11.12 -99.36 7.20 -2.13 -3.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2206 0.1769 0.2845 1.2312 0.2706 0.21%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/10/03 25/10/02 29/10/01 - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment