[PARKSON] YoY TTM Result on 30-Sep-2004 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 55.01%
YoY- 201.36%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 1,894,819 569,258 306,019 289,587 220,040 357,475 379,314 30.72%
PBT 417,878 54,716 1,820 24,000 -6,612 11,912 15,984 72.23%
Tax -113,569 -24,563 10,125 -11,539 -5,682 -9,406 -13,876 41.93%
NP 304,309 30,153 11,945 12,461 -12,294 2,506 2,108 128.95%
-
NP to SH 152,118 4,496 11,511 12,461 -12,294 2,506 1,360 119.42%
-
Tax Rate 27.18% 44.89% -556.32% 48.08% - 78.96% 86.81% -
Total Cost 1,590,510 539,105 294,074 277,126 232,334 354,969 377,206 27.09%
-
Net Worth 667,869 0 75,239 64,955 50,154 72,436 71,727 45.01%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - 74 74 74 74 -
Div Payout % - - - 0.60% 0.00% 2.98% 5.49% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 667,869 0 75,239 64,955 50,154 72,436 71,727 45.01%
NOSH 967,926 74,819 75,999 74,661 74,857 74,676 74,715 53.22%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 16.06% 5.30% 3.90% 4.30% -5.59% 0.70% 0.56% -
ROE 22.78% 0.00% 15.30% 19.18% -24.51% 3.46% 1.90% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 195.76 760.84 402.66 387.87 293.95 478.70 507.68 -14.67%
EPS 15.72 6.01 15.15 16.69 -16.42 3.36 1.82 43.21%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.69 0.00 0.99 0.87 0.67 0.97 0.96 -5.35%
Adjusted Per Share Value based on latest NOSH - 74,661
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 164.29 49.36 26.53 25.11 19.08 30.99 32.89 30.72%
EPS 13.19 0.39 1.00 1.08 -1.07 0.22 0.12 118.78%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.5791 0.00 0.0652 0.0563 0.0435 0.0628 0.0622 45.01%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 8.59 3.15 1.90 1.56 1.82 1.58 1.50 -
P/RPS 4.39 0.41 0.47 0.40 0.62 0.33 0.30 56.36%
P/EPS 54.66 52.42 12.54 9.35 -11.08 47.08 82.41 -6.61%
EY 1.83 1.91 7.97 10.70 -9.02 2.12 1.21 7.13%
DY 0.00 0.00 0.00 0.06 0.05 0.06 0.07 -
P/NAPS 12.45 0.00 1.92 1.79 2.72 1.63 1.56 41.34%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 29/11/01 -
Price 8.10 3.52 1.94 3.19 1.98 1.68 2.04 -
P/RPS 4.14 0.46 0.48 0.82 0.67 0.35 0.40 47.59%
P/EPS 51.54 58.58 12.81 19.11 -12.06 50.06 112.07 -12.13%
EY 1.94 1.71 7.81 5.23 -8.29 2.00 0.89 13.86%
DY 0.00 0.00 0.00 0.03 0.05 0.06 0.05 -
P/NAPS 11.74 0.00 1.96 3.67 2.96 1.73 2.13 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment