[SSTEEL] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -146.53%
YoY- -7.14%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,037,382 1,512,825 1,430,516 1,274,507 984,780 19.91%
PBT 105,761 42,439 -32,463 -31,929 -29,175 -
Tax -27,396 -21,680 12,771 32,519 29,739 -
NP 78,365 20,759 -19,692 590 564 243.03%
-
NP to SH 78,365 20,759 -28,707 -30,619 -28,578 -
-
Tax Rate 25.90% 51.09% - - - -
Total Cost 1,959,017 1,492,066 1,450,208 1,273,917 984,216 18.76%
-
Net Worth 506,257 305,965 296,365 302,001 349,818 9.67%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 31,176 - - - - -
Div Payout % 39.78% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 506,257 305,965 296,365 302,001 349,818 9.67%
NOSH 289,289 288,647 282,252 282,244 282,111 0.62%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.85% 1.37% -1.38% 0.05% 0.06% -
ROE 15.48% 6.78% -9.69% -10.14% -8.17% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 704.27 524.11 506.82 451.56 349.07 19.16%
EPS 27.09 7.19 -10.17 -10.85 -10.13 -
DPS 10.78 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.06 1.05 1.07 1.24 8.98%
Adjusted Per Share Value based on latest NOSH - 282,244
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 341.66 253.70 239.89 213.73 165.14 19.91%
EPS 13.14 3.48 -4.81 -5.13 -4.79 -
DPS 5.23 0.00 0.00 0.00 0.00 -
NAPS 0.849 0.5131 0.497 0.5064 0.5866 9.67%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.22 1.00 0.68 0.80 2.00 -
P/RPS 0.32 0.19 0.13 0.18 0.57 -13.43%
P/EPS 8.20 13.90 -6.69 -7.37 -19.74 -
EY 12.20 7.19 -14.96 -13.56 -5.07 -
DY 4.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.94 0.65 0.75 1.61 -5.75%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 28/05/03 31/05/02 30/05/01 - -
Price 2.10 1.40 0.92 1.08 0.00 -
P/RPS 0.30 0.27 0.18 0.24 0.00 -
P/EPS 7.75 19.47 -9.05 -9.96 0.00 -
EY 12.90 5.14 -11.06 -10.04 0.00 -
DY 5.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.32 0.88 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment