[SSTEEL] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -146.53%
YoY- -7.14%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,373,871 1,342,955 1,273,266 1,274,507 1,250,248 1,181,873 1,092,932 16.42%
PBT -52,209 -49,824 -42,681 -31,929 -13,287 -11,422 -15,295 126.20%
Tax 35,858 40,066 43,271 32,519 13,877 11,986 15,859 72.01%
NP -16,351 -9,758 590 590 590 564 564 -
-
NP to SH -51,897 -45,304 -39,200 -30,619 -12,420 -12,446 -15,608 122.28%
-
Tax Rate - - - - - - - -
Total Cost 1,390,222 1,352,713 1,272,676 1,273,917 1,249,658 1,181,309 1,092,368 17.38%
-
Net Worth 301,559 308,178 319,340 302,001 351,190 350,837 282,926 4.33%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 301,559 308,178 319,340 302,001 351,190 350,837 282,926 4.33%
NOSH 281,830 282,732 282,601 282,244 280,952 282,933 282,926 -0.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -1.19% -0.73% 0.05% 0.05% 0.05% 0.05% 0.05% -
ROE -17.21% -14.70% -12.28% -10.14% -3.54% -3.55% -5.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 487.48 474.99 450.55 451.56 445.00 417.72 386.29 16.72%
EPS -18.41 -16.02 -13.87 -10.85 -4.42 -4.40 -5.52 122.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.13 1.07 1.25 1.24 1.00 4.60%
Adjusted Per Share Value based on latest NOSH - 282,244
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 230.39 225.21 213.52 213.73 209.66 198.20 183.28 16.42%
EPS -8.70 -7.60 -6.57 -5.13 -2.08 -2.09 -2.62 122.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5057 0.5168 0.5355 0.5064 0.5889 0.5883 0.4745 4.32%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.80 0.66 0.88 0.80 1.00 1.78 1.75 -
P/RPS 0.16 0.14 0.20 0.18 0.22 0.43 0.45 -49.71%
P/EPS -4.34 -4.12 -6.34 -7.37 -22.62 -40.46 -31.72 -73.35%
EY -23.02 -24.28 -15.76 -13.56 -4.42 -2.47 -3.15 275.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.61 0.78 0.75 0.80 1.44 1.75 -43.06%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 28/08/01 30/05/01 19/03/01 29/11/00 25/08/00 -
Price 0.75 0.84 0.83 1.08 0.90 1.10 1.54 -
P/RPS 0.15 0.18 0.18 0.24 0.20 0.26 0.40 -47.90%
P/EPS -4.07 -5.24 -5.98 -9.96 -20.36 -25.01 -27.92 -72.20%
EY -24.55 -19.08 -16.71 -10.04 -4.91 -4.00 -3.58 259.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.73 1.01 0.72 0.89 1.54 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment