[MUHIBAH] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14657.5%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 679,024 614,629 502,695 533,263 8.38%
PBT 29,062 23,101 -16,619 -16,147 -
Tax -14,387 -18,253 14,606 24,701 -
NP 14,675 4,848 -2,013 8,554 19.71%
-
NP to SH 14,675 6,293 -22,904 -11,806 -
-
Tax Rate 49.50% 79.01% - - -
Total Cost 664,349 609,781 504,708 524,709 8.18%
-
Net Worth 143,001 195,787 197,162 205,805 -11.42%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,862 2,855 - 2,449 5.33%
Div Payout % 19.50% 45.38% - 0.00% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 143,001 195,787 197,162 205,805 -11.42%
NOSH 143,001 142,910 142,871 142,258 0.17%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.16% 0.79% -0.40% 1.60% -
ROE 10.26% 3.21% -11.62% -5.74% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 474.84 430.08 351.85 374.85 8.20%
EPS 10.26 4.40 -16.03 -8.30 -
DPS 2.00 2.00 0.00 1.72 5.15%
NAPS 1.00 1.37 1.38 1.4467 -11.58%
Adjusted Per Share Value based on latest NOSH - 142,258
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 92.92 84.11 68.79 72.98 8.38%
EPS 2.01 0.86 -3.13 -1.62 -
DPS 0.39 0.39 0.00 0.34 4.67%
NAPS 0.1957 0.2679 0.2698 0.2816 -11.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.52 0.44 0.44 0.79 -
P/RPS 0.11 0.10 0.13 0.21 -19.38%
P/EPS 5.07 9.99 -2.74 -9.52 -
EY 19.73 10.01 -36.43 -10.51 -
DY 3.85 4.55 0.00 2.18 20.87%
P/NAPS 0.52 0.32 0.32 0.55 -1.85%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 29/11/02 29/11/01 30/11/00 -
Price 0.56 0.43 0.48 0.60 -
P/RPS 0.12 0.10 0.14 0.16 -9.14%
P/EPS 5.46 9.77 -2.99 -7.23 -
EY 18.33 10.24 -33.40 -13.83 -
DY 3.57 4.65 0.00 2.87 7.54%
P/NAPS 0.56 0.31 0.35 0.41 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment