[MUHIBAH] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 26.69%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 651,879 544,473 508,031 458,381 12.45%
PBT 26,135 5,100 -36,383 2,690 113.38%
Tax -15,721 -10,270 37,256 5,864 -
NP 10,414 -5,170 873 8,554 6.77%
-
NP to SH 11,859 -7,677 -37,871 7,998 14.03%
-
Tax Rate 60.15% 201.37% - -217.99% -
Total Cost 641,465 549,643 507,158 449,827 12.55%
-
Net Worth 221,411 194,332 202,349 202,311 3.05%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,862 2,855 - 2,449 5.33%
Div Payout % 24.13% 0.00% - 30.63% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 221,411 194,332 202,349 202,311 3.05%
NOSH 142,653 142,891 143,114 142,432 0.05%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.60% -0.95% 0.17% 1.87% -
ROE 5.36% -3.95% -18.72% 3.95% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 456.97 381.04 354.98 321.82 12.39%
EPS 8.31 -5.37 -26.46 5.62 13.92%
DPS 2.00 2.00 0.00 1.72 5.15%
NAPS 1.5521 1.36 1.4139 1.4204 2.99%
Adjusted Per Share Value based on latest NOSH - 142,432
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.21 74.51 69.52 62.73 12.45%
EPS 1.62 -1.05 -5.18 1.09 14.12%
DPS 0.39 0.39 0.00 0.34 4.67%
NAPS 0.303 0.2659 0.2769 0.2769 3.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.34 0.56 0.51 1.41 -
P/RPS 0.07 0.15 0.14 0.44 -45.81%
P/EPS 4.09 -10.42 -1.93 25.11 -45.38%
EY 24.45 -9.59 -51.89 3.98 83.14%
DY 5.88 3.57 0.00 1.22 68.91%
P/NAPS 0.22 0.41 0.36 0.99 -39.42%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 22/05/02 25/05/01 - -
Price 0.34 0.52 0.51 0.00 -
P/RPS 0.07 0.14 0.14 0.00 -
P/EPS 4.09 -9.68 -1.93 0.00 -
EY 24.45 -10.33 -51.89 0.00 -
DY 5.88 3.85 0.00 0.00 -
P/NAPS 0.22 0.38 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment