[UTUSAN] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.22%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 256,751 336,414 341,226 324,347 -7.49%
PBT 15,543 -31,490 -3,789 14,358 2.67%
Tax -5,357 13,973 9,509 1,124 -
NP 10,186 -17,517 5,720 15,482 -13.02%
-
NP to SH 10,186 -28,898 -7,958 13,337 -8.59%
-
Tax Rate 34.47% - - -7.83% -
Total Cost 246,565 353,931 335,506 308,865 -7.23%
-
Net Worth 121,513 110,255 140,082 151,776 -7.14%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,934 - - 6,190 -32.14%
Div Payout % 18.99% - - 46.42% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 121,513 110,255 140,082 151,776 -7.14%
NOSH 77,397 77,101 77,393 77,436 -0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.97% -5.21% 1.68% 4.77% -
ROE 8.38% -26.21% -5.68% 8.79% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 331.73 436.33 440.90 418.85 -7.47%
EPS 13.16 -37.48 -10.28 17.22 -8.57%
DPS 2.50 0.00 0.00 7.99 -32.11%
NAPS 1.57 1.43 1.81 1.96 -7.12%
Adjusted Per Share Value based on latest NOSH - 77,436
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 231.86 303.80 308.15 292.91 -7.49%
EPS 9.20 -26.10 -7.19 12.04 -8.57%
DPS 1.75 0.00 0.00 5.59 -32.09%
NAPS 1.0973 0.9957 1.265 1.3706 -7.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.05 1.68 1.35 6.90 -
P/RPS 0.32 0.39 0.31 1.65 -42.11%
P/EPS 7.98 -4.48 -13.13 40.06 -41.59%
EY 12.53 -22.31 -7.62 2.50 71.13%
DY 2.38 0.00 0.00 1.16 27.06%
P/NAPS 0.67 1.17 0.75 3.52 -42.47%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 08/05/03 08/05/02 15/05/01 - -
Price 1.11 1.72 1.87 0.00 -
P/RPS 0.33 0.39 0.42 0.00 -
P/EPS 8.43 -4.59 -18.19 0.00 -
EY 11.86 -21.79 -5.50 0.00 -
DY 2.25 0.00 0.00 0.00 -
P/NAPS 0.71 1.20 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment