[UTUSAN] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.22%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 342,899 361,405 345,523 324,347 313,723 211,285 130,313 -0.97%
PBT 6,252 9,123 8,624 14,358 12,986 4,061 1,708 -1.30%
Tax -532 2,053 3,376 1,124 2,496 1,802 1,774 -
NP 5,720 11,176 12,000 15,482 15,482 5,863 3,482 -0.50%
-
NP to SH 1,568 7,024 7,848 13,337 13,308 3,689 1,308 -0.18%
-
Tax Rate 8.51% -22.50% -39.15% -7.83% -19.22% -44.37% -103.86% -
Total Cost 337,179 350,229 333,523 308,865 298,241 205,422 126,831 -0.98%
-
Net Worth 151,643 151,826 150,331 151,776 153,996 133,166 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 6,190 6,190 6,190 6,190 - - -
Div Payout % - 88.14% 78.88% 46.42% 46.52% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 151,643 151,826 150,331 151,776 153,996 133,166 0 -100.00%
NOSH 77,369 77,462 77,490 77,436 77,385 70,833 77,377 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.67% 3.09% 3.47% 4.77% 4.93% 2.77% 2.67% -
ROE 1.03% 4.63% 5.22% 8.79% 8.64% 2.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 443.20 466.55 445.89 418.85 405.40 298.28 168.41 -0.97%
EPS 2.03 9.07 10.13 17.22 17.20 5.21 1.69 -0.18%
DPS 0.00 8.00 7.99 7.99 8.00 0.00 0.00 -
NAPS 1.96 1.96 1.94 1.96 1.99 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,436
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 309.66 326.37 312.03 292.91 283.31 190.80 117.68 -0.97%
EPS 1.42 6.34 7.09 12.04 12.02 3.33 1.18 -0.18%
DPS 0.00 5.59 5.59 5.59 5.59 0.00 0.00 -
NAPS 1.3694 1.3711 1.3576 1.3706 1.3907 1.2026 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.13 2.80 3.84 6.90 0.00 0.00 0.00 -
P/RPS 0.48 0.60 0.86 1.65 0.00 0.00 0.00 -100.00%
P/EPS 105.10 30.88 37.92 40.06 0.00 0.00 0.00 -100.00%
EY 0.95 3.24 2.64 2.50 0.00 0.00 0.00 -100.00%
DY 0.00 2.86 2.08 1.16 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 1.98 3.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 12/01/01 16/08/00 - - - - -
Price 1.98 2.08 4.06 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.45 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 97.70 22.94 40.09 0.00 0.00 0.00 0.00 -100.00%
EY 1.02 4.36 2.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.85 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 2.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment