[CHOOBEE] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 51.03%
YoY- 5600.61%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 400,490 407,371 552,892 456,890 337,584 490,062 494,622 -3.45%
PBT -5,606 -20,094 108,877 85,428 108 18,210 57,410 -
Tax 902 4,250 -26,292 -20,156 1,037 -4,780 -12,926 -
NP -4,704 -15,844 82,585 65,272 1,145 13,430 44,484 -
-
NP to SH -4,704 -15,844 82,585 65,272 1,145 13,430 44,484 -
-
Tax Rate - - 24.15% 23.59% -960.19% 26.25% 22.52% -
Total Cost 405,194 423,215 470,307 391,618 336,439 476,632 450,138 -1.73%
-
Net Worth 619,653 625,536 639,264 566,056 504,613 503,306 496,770 3.74%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 6,536 7,843 9,804 -
Div Payout % - - - - 570.87% 58.40% 22.04% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 619,653 625,536 639,264 566,056 504,613 503,306 496,770 3.74%
NOSH 197,536 197,536 131,690 131,690 131,690 131,690 109,903 10.25%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.17% -3.89% 14.94% 14.29% 0.34% 2.74% 8.99% -
ROE -0.76% -2.53% 12.92% 11.53% 0.23% 2.67% 8.95% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 204.23 207.74 422.93 349.49 258.23 374.87 454.03 -12.45%
EPS -2.40 -8.08 63.17 49.93 0.88 10.27 40.83 -
DPS 0.00 0.00 0.00 0.00 5.00 6.00 9.00 -
NAPS 3.16 3.19 4.89 4.33 3.86 3.85 4.56 -5.92%
Adjusted Per Share Value based on latest NOSH - 131,690
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 204.30 207.81 282.04 233.07 172.21 249.99 252.32 -3.45%
EPS -2.40 -8.08 42.13 33.30 0.58 6.85 22.69 -
DPS 0.00 0.00 0.00 0.00 3.33 4.00 5.00 -
NAPS 3.161 3.191 3.261 2.8876 2.5741 2.5675 2.5341 3.74%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.93 0.925 1.97 1.78 0.93 1.51 2.26 -
P/RPS 0.46 0.45 0.47 0.51 0.36 0.40 0.50 -1.37%
P/EPS -38.77 -11.45 3.12 3.57 106.18 14.70 5.53 -
EY -2.58 -8.73 32.07 28.05 0.94 6.80 18.07 -
DY 0.00 0.00 0.00 0.00 5.38 3.97 3.98 -
P/NAPS 0.29 0.29 0.40 0.41 0.24 0.39 0.50 -8.67%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 23/08/22 27/08/21 28/08/20 23/08/19 14/08/18 -
Price 0.85 0.95 1.19 2.09 1.08 1.39 1.88 -
P/RPS 0.42 0.46 0.28 0.60 0.42 0.37 0.41 0.40%
P/EPS -35.43 -11.76 1.88 4.19 123.31 13.53 4.60 -
EY -2.82 -8.51 53.09 23.89 0.81 7.39 21.72 -
DY 0.00 0.00 0.00 0.00 4.63 4.32 4.79 -
P/NAPS 0.27 0.30 0.24 0.48 0.28 0.36 0.41 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment