[MTDACPI] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -65.74%
YoY- -1141.65%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 325,692 541,529 650,819 995,853 877,466 429,769 311,255 0.75%
PBT -25,923 -14,341 -10,664 -49,154 12,736 -67,684 -102,893 -20.51%
Tax -3,830 -300 -5,859 -10,258 -9,784 -2,021 -350 48.94%
NP -29,753 -14,641 -16,523 -59,412 2,952 -69,705 -103,243 -18.71%
-
NP to SH -31,796 -15,024 -25,729 -52,374 5,028 -70,546 -104,373 -17.95%
-
Tax Rate - - - - 76.82% - - -
Total Cost 355,445 556,170 667,342 1,055,265 874,514 499,474 414,498 -2.52%
-
Net Worth 168,537 193,736 177,809 212,738 295,731 251,754 259,043 -6.90%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 2,307 - - 2,263 - 2,208 - -
Div Payout % 0.00% - - 0.00% - 0.00% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 168,537 193,736 177,809 212,738 295,731 251,754 259,043 -6.90%
NOSH 230,873 230,638 230,921 226,317 231,040 220,837 132,842 9.64%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -9.14% -2.70% -2.54% -5.97% 0.34% -16.22% -33.17% -
ROE -18.87% -7.75% -14.47% -24.62% 1.70% -28.02% -40.29% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 141.07 234.80 281.84 440.02 379.79 194.61 234.30 -8.10%
EPS -13.77 -6.51 -11.14 -23.14 2.18 -31.94 -78.57 -25.17%
DPS 1.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.73 0.84 0.77 0.94 1.28 1.14 1.95 -15.09%
Adjusted Per Share Value based on latest NOSH - 226,317
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 140.61 233.79 280.97 429.93 378.82 185.54 134.37 0.75%
EPS -13.73 -6.49 -11.11 -22.61 2.17 -30.46 -45.06 -17.95%
DPS 1.00 0.00 0.00 0.98 0.00 0.95 0.00 -
NAPS 0.7276 0.8364 0.7676 0.9184 1.2767 1.0869 1.1183 -6.90%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.43 0.53 0.48 0.30 1.12 1.75 1.01 -
P/RPS 0.30 0.23 0.17 0.07 0.29 0.90 0.43 -5.81%
P/EPS -3.12 -8.14 -4.31 -1.30 51.46 -5.48 -1.29 15.84%
EY -32.03 -12.29 -23.21 -77.14 1.94 -18.25 -77.79 -13.73%
DY 2.33 0.00 0.00 3.33 0.00 0.57 0.00 -
P/NAPS 0.59 0.63 0.62 0.32 0.88 1.54 0.52 2.12%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 27/05/11 27/05/10 29/05/09 29/05/08 30/05/07 30/05/06 -
Price 0.38 0.53 0.44 0.47 0.97 1.77 0.88 -
P/RPS 0.27 0.23 0.16 0.11 0.26 0.91 0.38 -5.53%
P/EPS -2.76 -8.14 -3.95 -2.03 44.57 -5.54 -1.12 16.20%
EY -36.24 -12.29 -25.32 -49.24 2.24 -18.05 -89.28 -13.94%
DY 2.63 0.00 0.00 2.13 0.00 0.56 0.00 -
P/NAPS 0.52 0.63 0.57 0.50 0.76 1.55 0.45 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment