[FARLIM] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 31.11%
YoY- -56.56%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 21,275 10,123 9,046 32,853 60,911 32,801 19,373 1.57%
PBT -4,673 -5,541 -13 13,470 29,168 5,601 46,734 -
Tax -39 -59 -27 -4,528 -6,656 -2,952 -8,202 -58.95%
NP -4,712 -5,600 -40 8,942 22,512 2,649 38,532 -
-
NP to SH -4,713 -5,630 57 9,132 21,022 2,502 38,494 -
-
Tax Rate - - - 33.62% 22.82% 52.70% 17.55% -
Total Cost 25,987 15,723 9,086 23,911 38,399 30,152 -19,159 -
-
Net Worth 157,865 167,693 153,429 174,004 168,391 148,745 152,955 0.52%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 157,865 167,693 153,429 174,004 168,391 148,745 152,955 0.52%
NOSH 168,391 168,391 168,391 140,326 140,326 140,326 140,326 3.08%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -22.15% -55.32% -0.44% 27.22% 36.96% 8.08% 198.90% -
ROE -2.99% -3.36% 0.04% 5.25% 12.48% 1.68% 25.17% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.88 6.10 6.07 23.41 43.41 23.37 13.81 0.08%
EPS -3.08 -3.39 0.04 6.51 14.98 1.78 27.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 1.03 1.24 1.20 1.06 1.09 -0.93%
Adjusted Per Share Value based on latest NOSH - 140,326
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.63 6.01 5.37 19.51 36.17 19.48 11.50 1.57%
EPS -2.80 -3.34 0.03 5.42 12.48 1.49 22.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9375 0.9959 0.9112 1.0333 1.00 0.8833 0.9083 0.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.235 0.34 0.38 0.505 0.50 0.475 0.62 -
P/RPS 1.69 5.58 6.26 2.16 1.15 2.03 4.49 -15.01%
P/EPS -7.64 -10.03 993.07 7.76 3.34 26.64 2.26 -
EY -13.09 -9.97 0.10 12.89 29.96 3.75 44.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.37 0.41 0.42 0.45 0.57 -14.02%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 21/11/19 22/11/18 21/11/17 24/11/16 26/11/15 18/11/14 -
Price 0.27 0.34 0.37 0.49 0.505 0.495 0.54 -
P/RPS 1.95 5.58 6.09 2.09 1.16 2.12 3.91 -10.93%
P/EPS -8.78 -10.03 966.94 7.53 3.37 27.76 1.97 -
EY -11.39 -9.97 0.10 13.28 29.67 3.60 50.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.36 0.40 0.42 0.47 0.50 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment