[PCCS] YoY TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 224,763 296,983 213,953 53,926 -1.45%
PBT 17,639 26,047 24,036 4,880 -1.31%
Tax -3,450 -9,431 -11,384 -1,791 -0.67%
NP 14,189 16,616 12,652 3,089 -1.55%
-
NP to SH 14,189 14,834 12,652 3,089 -1.55%
-
Tax Rate 19.56% 36.21% 47.36% 36.70% -
Total Cost 210,574 280,367 201,301 50,837 -1.45%
-
Net Worth 103,412 93,618 78,323 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,014 1,800 1,799 - -100.00%
Div Payout % 21.24% 12.13% 14.22% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 103,412 93,618 78,323 0 -100.00%
NOSH 60,019 36,008 35,989 36,002 -0.52%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.31% 5.59% 5.91% 5.73% -
ROE 13.72% 15.85% 16.15% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 374.49 824.76 594.49 149.78 -0.93%
EPS 23.64 41.20 35.15 8.58 -1.03%
DPS 5.02 5.00 5.00 0.00 -100.00%
NAPS 1.723 2.5999 2.1763 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,002
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 100.78 133.16 95.93 24.18 -1.45%
EPS 6.36 6.65 5.67 1.39 -1.55%
DPS 1.35 0.81 0.81 0.00 -100.00%
NAPS 0.4637 0.4198 0.3512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.42 2.17 2.42 0.00 -
P/RPS 0.38 0.26 0.41 0.00 -100.00%
P/EPS 6.01 5.27 6.88 0.00 -100.00%
EY 16.65 18.98 14.53 0.00 -100.00%
DY 3.54 2.30 2.07 0.00 -100.00%
P/NAPS 0.82 0.83 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/02 29/08/01 29/08/00 - -
Price 1.40 2.70 2.70 0.00 -
P/RPS 0.37 0.33 0.45 0.00 -100.00%
P/EPS 5.92 6.55 7.68 0.00 -100.00%
EY 16.89 15.26 13.02 0.00 -100.00%
DY 3.59 1.85 1.85 0.00 -100.00%
P/NAPS 0.81 1.04 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment