[MKH] YoY TTM Result on 30-Jun-2002 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- 16.83%
YoY- 214.06%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 227,054 317,999 236,100 192,934 100,161 99,648 0 -100.00%
PBT 46,600 57,390 57,985 41,297 16,124 25,159 0 -100.00%
Tax -11,763 -20,928 -19,331 -13,597 -7,304 -6,107 0 -100.00%
NP 34,837 36,462 38,654 27,700 8,820 19,052 0 -100.00%
-
NP to SH 34,837 36,462 38,654 27,700 8,820 19,052 0 -100.00%
-
Tax Rate 25.24% 36.47% 33.34% 32.92% 45.30% 24.27% - -
Total Cost 192,217 281,537 197,446 165,234 91,341 80,596 0 -100.00%
-
Net Worth 413,188 290,667 349,320 285,023 274,486 231,038 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,771 4,997 3,702 3,325 2,848 2,848 - -100.00%
Div Payout % 22.31% 13.71% 9.58% 12.00% 32.30% 14.95% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 413,188 290,667 349,320 285,023 274,486 231,038 0 -100.00%
NOSH 194,900 145,333 139,171 95,007 94,978 95,077 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.34% 11.47% 16.37% 14.36% 8.81% 19.12% 0.00% -
ROE 8.43% 12.54% 11.07% 9.72% 3.21% 8.25% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 116.50 218.81 169.65 203.07 105.46 104.81 0.00 -100.00%
EPS 17.87 25.09 27.77 29.16 9.29 20.04 0.00 -100.00%
DPS 4.00 3.50 2.66 3.50 3.00 3.00 0.00 -100.00%
NAPS 2.12 2.00 2.51 3.00 2.89 2.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,007
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.27 55.00 40.84 33.37 17.32 17.24 0.00 -100.00%
EPS 6.03 6.31 6.69 4.79 1.53 3.30 0.00 -100.00%
DPS 1.34 0.86 0.64 0.58 0.49 0.49 0.00 -100.00%
NAPS 0.7147 0.5027 0.6042 0.493 0.4748 0.3996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.74 1.59 1.00 1.73 1.07 1.86 0.00 -
P/RPS 0.64 0.73 0.59 0.85 1.01 1.77 0.00 -100.00%
P/EPS 4.14 6.34 3.60 5.93 11.52 9.28 0.00 -100.00%
EY 24.15 15.78 27.77 16.85 8.68 10.77 0.00 -100.00%
DY 5.41 2.20 2.66 2.02 2.80 1.61 0.00 -100.00%
P/NAPS 0.35 0.80 0.40 0.58 0.37 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 24/08/04 28/08/03 27/08/02 27/08/01 25/08/00 - -
Price 0.66 1.13 1.16 1.79 1.20 1.94 0.00 -
P/RPS 0.57 0.52 0.68 0.88 1.14 1.85 0.00 -100.00%
P/EPS 3.69 4.50 4.18 6.14 12.92 9.68 0.00 -100.00%
EY 27.08 22.20 23.94 16.29 7.74 10.33 0.00 -100.00%
DY 6.06 3.10 2.29 1.96 2.50 1.55 0.00 -100.00%
P/NAPS 0.31 0.57 0.46 0.60 0.42 0.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment