[KIALIM] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 68.39%
YoY- -62.77%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 57,908 53,642 51,090 44,893 47,110 52,025 36,977 7.75%
PBT 3,160 -1,315 -2,815 -3,677 -2,259 -429 -7,744 -
Tax 0 2,869 0 0 0 0 -4 -
NP 3,160 1,554 -2,815 -3,677 -2,259 -429 -7,748 -
-
NP to SH 3,160 1,554 -2,815 -3,677 -2,259 -429 -7,748 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 54,748 52,088 53,905 48,570 49,369 52,454 44,725 3.42%
-
Net Worth 56,276 53,234 29,367 32,187 18,490 20,515 21,237 17.61%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 56,276 53,234 29,367 32,187 18,490 20,515 21,237 17.61%
NOSH 61,693 61,814 61,929 61,946 44,545 44,054 44,710 5.50%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.46% 2.90% -5.51% -8.19% -4.80% -0.82% -20.95% -
ROE 5.62% 2.92% -9.59% -11.42% -12.22% -2.09% -36.48% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 93.86 86.78 82.50 72.47 105.76 118.09 82.70 2.13%
EPS 5.12 2.51 -4.55 -5.94 -5.07 -0.97 -17.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9122 0.8612 0.4742 0.5196 0.4151 0.4657 0.475 11.47%
Adjusted Per Share Value based on latest NOSH - 61,946
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 93.49 86.61 82.49 72.48 76.06 84.00 59.70 7.75%
EPS 5.10 2.51 -4.54 -5.94 -3.65 -0.69 -12.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9086 0.8595 0.4741 0.5197 0.2985 0.3312 0.3429 17.61%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.26 0.33 0.39 0.53 0.62 0.75 0.75 -
P/RPS 0.28 0.38 0.47 0.73 0.59 0.64 0.91 -17.82%
P/EPS 5.08 13.13 -8.58 -8.93 -12.23 -77.02 -4.33 -
EY 19.70 7.62 -11.66 -11.20 -8.18 -1.30 -23.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.82 1.02 1.49 1.61 1.58 -24.59%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 27/08/08 30/08/07 29/08/06 30/08/05 17/08/04 28/08/03 -
Price 0.27 0.40 0.40 0.48 0.59 0.75 0.75 -
P/RPS 0.29 0.46 0.48 0.66 0.56 0.64 0.91 -17.33%
P/EPS 5.27 15.91 -8.80 -8.09 -11.63 -77.02 -4.33 -
EY 18.97 6.28 -11.36 -12.37 -8.60 -1.30 -23.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.46 0.84 0.92 1.42 1.61 1.58 -24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment