[WMG] YoY TTM Result on 30-Sep-2024

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -3.16%
YoY- 2986.44%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 CAGR
Revenue 166,904 127,976 30.32%
PBT 32,744 2,874 1031.76%
Tax -10,213 -2,144 374.32%
NP 22,531 730 2957.65%
-
NP to SH 22,531 730 2957.65%
-
Tax Rate 31.19% 74.60% -
Total Cost 144,373 127,246 13.42%
-
Net Worth 408,979 329,516 24.04%
Dividend
30/09/24 30/09/23 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 408,979 329,516 24.04%
NOSH 1,858,999 867,149 113.93%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 13.50% 0.57% -
ROE 5.51% 0.22% -
Per Share
30/09/24 30/09/23 CAGR
RPS 8.98 14.76 -39.07%
EPS 1.21 0.08 1401.31%
DPS 0.00 0.00 -
NAPS 0.22 0.38 -42.01%
Adjusted Per Share Value based on latest NOSH - 1,858,999
30/09/24 30/09/23 CAGR
RPS 8.98 6.88 30.42%
EPS 1.21 0.04 2896.95%
DPS 0.00 0.00 -
NAPS 0.22 0.1773 24.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.53 0.095 -
P/RPS 5.90 0.64 816.29%
P/EPS 43.73 112.85 -61.14%
EY 2.29 0.89 156.63%
DY 0.00 0.00 -
P/NAPS 2.41 0.25 858.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 27/11/24 21/11/23 -
Price 0.375 0.09 -
P/RPS 4.18 0.61 581.65%
P/EPS 30.94 106.91 -70.96%
EY 3.23 0.94 242.46%
DY 0.00 0.00 -
P/NAPS 1.70 0.24 604.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment