[JERNEH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
01-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 90.03%
YoY- -42.58%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 172,726 137,269 212,033 240,512 261,771 87,550 -0.71%
PBT 33,016 40,624 29,443 35,500 42,555 18,847 -0.58%
Tax -12,595 -13,846 -11,887 -14,333 -971 -263 -3.98%
NP 20,421 26,778 17,556 21,167 41,584 18,584 -0.09%
-
NP to SH 20,967 26,778 17,556 21,167 36,866 18,584 -0.12%
-
Tax Rate 38.15% 34.08% 40.37% 40.37% 2.28% 1.40% -
Total Cost 152,305 110,491 194,477 219,345 220,187 68,966 -0.82%
-
Net Worth 263,791 240,598 217,002 204,310 190,155 134,224 -0.70%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 167 83 8,238 10,018 - -
Div Payout % - 0.62% 0.47% 38.92% 27.18% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 263,791 240,598 217,002 204,310 190,155 134,224 -0.70%
NOSH 108,111 105,064 104,328 103,710 102,565 67,112 -0.50%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.82% 19.51% 8.28% 8.80% 15.89% 21.23% -
ROE 7.95% 11.13% 8.09% 10.36% 19.39% 13.85% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 159.77 130.65 203.24 231.91 255.22 130.45 -0.21%
EPS 19.39 25.49 16.83 20.41 35.94 27.69 0.37%
DPS 0.00 0.16 0.08 8.00 9.77 0.00 -
NAPS 2.44 2.29 2.08 1.97 1.854 2.00 -0.20%
Adjusted Per Share Value based on latest NOSH - 103,710
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 70.76 56.23 86.86 98.53 107.24 35.87 -0.71%
EPS 8.59 10.97 7.19 8.67 15.10 7.61 -0.12%
DPS 0.00 0.07 0.03 3.37 4.10 0.00 -
NAPS 1.0806 0.9856 0.889 0.837 0.779 0.5499 -0.70%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 2.19 2.36 0.00 0.00 0.00 0.00 -
P/RPS 1.37 1.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.29 9.26 0.00 0.00 0.00 0.00 -100.00%
EY 8.86 10.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 27/11/03 30/10/02 01/11/01 19/01/01 - -
Price 2.22 2.32 0.00 0.00 0.00 0.00 -
P/RPS 1.39 1.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.45 9.10 0.00 0.00 0.00 0.00 -100.00%
EY 8.74 10.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment