[LITRAK] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -12.18%
YoY- -4.94%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 217,673 192,399 161,145 141,735 120,535 37,540 -1.83%
PBT 88,204 108,632 73,610 98,447 101,634 46,278 -0.67%
Tax -32,623 -31,079 -19,984 -27,526 -27,026 -6,093 -1.74%
NP 55,581 77,553 53,626 70,921 74,608 40,185 -0.34%
-
NP to SH 55,581 77,553 53,626 70,921 74,608 40,185 -0.34%
-
Tax Rate 36.99% 28.61% 27.15% 27.96% 26.59% 13.17% -
Total Cost 162,092 114,846 107,519 70,814 45,927 -2,645 -
-
Net Worth 827,638 801,546 737,108 452,638 584,940 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 48,201 19,274 9,066 22,611 22,590 5,997 -2.16%
Div Payout % 86.72% 24.85% 16.91% 31.88% 30.28% 14.92% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 827,638 801,546 737,108 452,638 584,940 0 -100.00%
NOSH 481,549 480,860 471,387 452,638 451,795 450,914 -0.06%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.53% 40.31% 33.28% 50.04% 61.90% 107.05% -
ROE 6.72% 9.68% 7.28% 15.67% 12.75% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.20 40.01 34.19 31.31 26.68 8.33 -1.76%
EPS 11.54 16.13 11.38 15.67 16.51 8.91 -0.27%
DPS 10.00 4.00 1.92 5.00 5.00 1.33 -2.09%
NAPS 1.7187 1.6669 1.5637 1.00 1.2947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,638
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.97 35.33 29.59 26.03 22.13 6.89 -1.83%
EPS 10.21 14.24 9.85 13.02 13.70 7.38 -0.34%
DPS 8.85 3.54 1.66 4.15 4.15 1.10 -2.16%
NAPS 1.5197 1.4718 1.3535 0.8311 1.0741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.55 2.39 2.80 2.62 3.30 0.00 -
P/RPS 5.64 5.97 8.19 8.37 12.37 0.00 -100.00%
P/EPS 22.09 14.82 24.61 16.72 19.98 0.00 -100.00%
EY 4.53 6.75 4.06 5.98 5.00 0.00 -100.00%
DY 3.92 1.67 0.69 1.91 1.52 0.00 -100.00%
P/NAPS 1.48 1.43 1.79 2.62 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 27/08/02 29/08/01 25/08/00 - -
Price 2.38 2.74 2.77 2.92 3.02 0.00 -
P/RPS 5.27 6.85 8.10 9.33 11.32 0.00 -100.00%
P/EPS 20.62 16.99 24.35 18.64 18.29 0.00 -100.00%
EY 4.85 5.89 4.11 5.37 5.47 0.00 -100.00%
DY 4.20 1.46 0.69 1.71 1.66 0.00 -100.00%
P/NAPS 1.38 1.64 1.77 2.92 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment