[LITRAK] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -12.18%
YoY- -4.94%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 155,210 150,158 145,711 141,735 137,209 132,663 127,413 14.07%
PBT 72,282 71,365 86,004 98,447 111,903 110,089 104,979 -22.04%
Tax -19,664 -19,986 -23,979 -27,526 -31,147 -29,545 -26,990 -19.04%
NP 52,618 51,379 62,025 70,921 80,756 80,544 77,989 -23.09%
-
NP to SH 52,618 51,379 62,025 70,921 80,756 80,544 77,989 -23.09%
-
Tax Rate 27.20% 28.01% 27.88% 27.96% 27.83% 26.84% 25.71% -
Total Cost 102,592 98,779 83,686 70,814 56,453 52,119 49,424 62.79%
-
Net Worth 453,328 453,294 452,364 452,638 582,925 584,720 588,428 -15.97%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 9,066 13,576 22,611 22,611 22,611 31,626 22,590 -45.62%
Div Payout % 17.23% 26.42% 36.46% 31.88% 28.00% 39.27% 28.97% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 453,328 453,294 452,364 452,638 582,925 584,720 588,428 -15.97%
NOSH 453,328 453,294 452,364 452,638 452,546 451,765 451,560 0.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 33.90% 34.22% 42.57% 50.04% 58.86% 60.71% 61.21% -
ROE 11.61% 11.33% 13.71% 15.67% 13.85% 13.77% 13.25% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.24 33.13 32.21 31.31 30.32 29.37 28.22 13.77%
EPS 11.61 11.33 13.71 15.67 17.84 17.83 17.27 -23.27%
DPS 2.00 3.00 5.00 5.00 5.00 7.00 5.00 -45.74%
NAPS 1.00 1.00 1.00 1.00 1.2881 1.2943 1.3031 -16.19%
Adjusted Per Share Value based on latest NOSH - 452,638
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.50 27.57 26.76 26.03 25.19 24.36 23.40 14.06%
EPS 9.66 9.43 11.39 13.02 14.83 14.79 14.32 -23.10%
DPS 1.66 2.49 4.15 4.15 4.15 5.81 4.15 -45.74%
NAPS 0.8324 0.8323 0.8306 0.8311 1.0704 1.0737 1.0805 -15.97%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.00 2.94 2.70 2.62 2.53 2.37 2.62 -
P/RPS 8.76 8.88 8.38 8.37 8.34 8.07 9.29 -3.84%
P/EPS 25.85 25.94 19.69 16.72 14.18 13.29 15.17 42.71%
EY 3.87 3.86 5.08 5.98 7.05 7.52 6.59 -29.89%
DY 0.67 1.02 1.85 1.91 1.98 2.95 1.91 -50.29%
P/NAPS 3.00 2.94 2.70 2.62 1.96 1.83 2.01 30.63%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 29/08/01 28/05/01 26/02/01 02/11/00 -
Price 3.00 2.95 2.87 2.92 2.61 2.69 2.78 -
P/RPS 8.76 8.91 8.91 9.33 8.61 9.16 9.85 -7.52%
P/EPS 25.85 26.03 20.93 18.64 14.63 15.09 16.10 37.15%
EY 3.87 3.84 4.78 5.37 6.84 6.63 6.21 -27.06%
DY 0.67 1.02 1.74 1.71 1.92 2.60 1.80 -48.28%
P/NAPS 3.00 2.95 2.87 2.92 2.03 2.08 2.13 25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment