[PUNCAK] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 23.55%
YoY- 74.81%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 223,340 260,810 425,042 486,865 299,156 110,275 80,977 18.41%
PBT -30,370 -16,422 -7,173 -42,575 -120,951 -177,862 -180,195 -25.66%
Tax 5,143 3,070 15,914 -5,658 -59,683 3,790 -63,949 -
NP -25,227 -13,352 8,741 -48,233 -180,634 -174,072 -244,144 -31.48%
-
NP to SH -21,067 -11,789 12,227 -43,743 -173,660 -172,253 -38,171 -9.42%
-
Tax Rate - - - - - - - -
Total Cost 248,567 274,162 416,301 535,098 479,790 284,347 325,121 -4.37%
-
Net Worth 1,288,074 1,305,964 1,319,381 1,301,491 1,346,216 1,520,639 1,386,466 -1.21%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 2,236 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,288,074 1,305,964 1,319,381 1,301,491 1,346,216 1,520,639 1,386,466 -1.21%
NOSH 449,284 449,284 449,284 449,284 449,284 449,283 447,247 0.07%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -11.30% -5.12% 2.06% -9.91% -60.38% -157.85% -301.50% -
ROE -1.64% -0.90% 0.93% -3.36% -12.90% -11.33% -2.75% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 49.94 58.31 95.03 108.86 66.89 24.66 18.11 18.40%
EPS -4.71 -2.64 2.73 -9.78 -38.83 -38.51 -8.53 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 2.88 2.92 2.95 2.91 3.01 3.40 3.10 -1.21%
Adjusted Per Share Value based on latest NOSH - 449,284
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 49.93 58.31 95.03 108.85 66.89 24.66 18.10 18.41%
EPS -4.71 -2.64 2.73 -9.78 -38.83 -38.51 -8.53 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 2.8799 2.9199 2.9499 2.9099 3.0099 3.3998 3.0999 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.225 0.29 0.515 0.14 0.36 0.495 1.01 -
P/RPS 0.45 0.50 0.54 0.13 0.54 2.01 5.58 -34.25%
P/EPS -4.78 -11.00 18.84 -1.43 -0.93 -1.29 -11.83 -14.01%
EY -20.93 -9.09 5.31 -69.86 -107.86 -77.81 -8.45 16.31%
DY 0.00 0.00 0.00 0.00 0.00 1.01 0.00 -
P/NAPS 0.08 0.10 0.17 0.05 0.12 0.15 0.33 -21.02%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 27/05/21 30/06/20 30/05/19 31/05/18 30/05/17 -
Price 0.215 0.27 0.415 0.215 0.345 0.525 0.95 -
P/RPS 0.43 0.46 0.44 0.20 0.52 2.13 5.25 -34.08%
P/EPS -4.56 -10.24 15.18 -2.20 -0.89 -1.36 -11.13 -13.81%
EY -21.91 -9.76 6.59 -45.49 -112.55 -73.36 -8.98 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.95 0.00 -
P/NAPS 0.07 0.09 0.14 0.07 0.11 0.15 0.31 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment